Ucommune International Ltd annual report, Q4 FY2023

Ucommune International Ltd — FY2023 Form 20-F

Reporting period: Fiscal year ended December 31, 2023. This is an annual report, not a standalone 2023 Q4 filing; the supplied text does not provide separate fourth-quarter financial results. Financial statements are prepared under U.S. GAAP. Unless noted, amounts below are RMB.

Business context

Ucommune operates flexible office and co-working spaces, principally in China, alongside marketing and branding and other services. It conducts substantially all operations through PRC subsidiaries and variable interest entities (VIEs), which are consolidated under contractual arrangements rather than owned directly. The company continued to shift from its capital-intensive self-operated model toward asset-light arrangements with landlords.

At year-end, it reported 95 spaces across 53 cities, including 79 operating spaces and 16 under preparation, with approximately 29,850 workstations. The asset-light model represented 69 spaces and 89% of managed area.

Financial performance and liquidity

MetricFY2023FY2022
RevenueRMB459.8 million (US$64.8 million)RMB660.7 million
Cost of revenue, excluding impairmentRMB454.8 millionRMB735.0 million
Gross profit, excluding impairment (calculated)RMB5.0 million; approximately 1.1% marginLoss of RMB74.2 million; approximately -11.2% margin
Operating lossRMB129.5 millionRMB353.9 million
Net lossRMB22.6 million (US$3.2 million)RMB322.5 million
Adjusted EBITDA (non-GAAP)Loss of RMB56.8 millionLoss of RMB141.7 million
Adjusted net loss (non-GAAP)RMB70.8 millionRMB186.2 million
Cash from operating activitiesRMB17.0 millionUsed RMB175.9 million
Cash and cash equivalents at year-endRMB54.3 million (US$7.6 million)RMB53.2 million
Working-capital deficitRMB137.5 million (US$19.4 million)RMB419.1 million

Year-end total assets were RMB586.8 million and total liabilities RMB517.2 million. Current assets of RMB294.6 million were below current liabilities of RMB432.0 million. Short-term investments were RMB17.1 million; restricted cash was RMB1.0 million. Reported borrowings and convertible bond were nil at year-end; the convertible bond was repaid in August 2023. Lease liabilities totaled RMB107.6 million, comprising RMB36.9 million current and RMB70.6 million non-current. Accrued liabilities included RMB38.4 million of third-party loans.

Operating cash flow turned positive, but cash decreased only modestly overall after investing and financing outflows. The company reported an accumulated deficit of RMB4.54 billion and no unused credit line at year-end. The auditor and management state that recurring losses, the working-capital deficit and funding needs raise substantial doubt about the company’s ability to continue as a going concern.

Changes versus the prior comparable year

  • Revenue fell 30.4%. Workspace membership revenue declined 52.0% to RMB124.1 million, marketing and branding revenue declined 17.4% to RMB237.4 million, and other services revenue declined 14.1% to RMB98.3 million.
  • Management attributed the workspace decline mainly to closures and disposals of unprofitable self-operated spaces and fewer U Partner spaces. Marketing and branding revenue fell with lower customer orders; other services were affected by weaker construction and U Brand activity.
  • Cost of revenue excluding impairment fell 38.1%, faster than revenue; gross result excluding impairment therefore improved to a small profit. Operating loss narrowed by 63.4%.
  • Net loss narrowed substantially, but results included a RMB112.8 million gain on disposal of subsidiaries, primarily disposals of entities with net liabilities for nil consideration. The company also recorded RMB25.6 million of long-term investment impairment and RMB29.1 million of long-lived asset and prepaid expense impairment.
  • Operating spaces decreased from 174 to 79, workstations from approximately 51,040 to 29,850, and overall occupancy rose from 51% to 62%. Mature-space occupancy increased from 52% to 58%. Total registered members increased modestly, but individual members using workstations fell from approximately 27,430 to 19,120.

Outlook, risks and unusual items

  • Outlook and liquidity: No quantified revenue, earnings or cash-flow guidance is provided. Management says operating losses and negative operating cash flows may continue for the foreseeable future, and plans to pursue the asset-light transition, cost control, improved collections and additional debt or equity financing. Funding availability and timing are uncertain.
  • Going concern: The auditor’s report includes an explanatory paragraph on substantial doubt. The statements use a going-concern basis and do not include adjustments that could result if the company cannot continue operating.
  • VIE, China and cash movement risks: The VIEs generated substantially all revenue. The company has no direct equity ownership in them, and enforceability of the contractual arrangements under PRC law is uncertain. PRC rules may restrict transfers, dividends, foreign exchange conversion or proceeds from future offerings. No cash dividends have been paid or are planned for the foreseeable future.
  • Customer concentration: The top four customers of the marketing subsidiary accounted for 83.3% of its advertising and branding revenue in 2023. Two customers individually represented 18.0% and 16.5% of total company revenue.
  • Contingency: A new arbitration claim filed in October 2023 seeks approximately US$19.8 million plus interest, or RMB140 million in total, for alleged investment losses; the case had not been heard as of the report date. A separate lease arbitration claim was dismissed in May 2023.
  • Controls and governance: Management concluded disclosure controls and internal control over financial reporting were ineffective at year-end. Identified material weaknesses concern approval and review of certain borrowing contracts and insufficient U.S. GAAP accounting expertise. The company plans remediation; completion is not assured.
  • Capital structure and listing: The company regained Nasdaq minimum-bid-price compliance in December 2023 following a 12-for-1 share consolidation. Class B shares carry 55 votes each. The filing reports substantial outstanding warrants and warns of potential dilution. Founder Daqing Mao and his spouse held approximately 91.55% of voting power as of March 31, 2024.
  • Other exposures: Some leases were unregistered and a small number of self-operated spaces lacked required fire-safety acceptance or filings; estimated maximum potential fines were approximately RMB0.8 million and RMB0.6 million, respectively, with no material penalties reported. The company also terminated the VIE arrangements for Weixue Tianxia in December 2023.

Important facts for investors to verify

  • Reconcile reported share counts: the cover page reports 626,966 ordinary shares outstanding at December 31, 2023, while the audited balance sheet lists 611,778 Class A and 39,387 Class B shares, totaling 651,165.
  • Assess whether the company can secure additional financing and improve liquidity despite the going-concern warning, working-capital deficit and lack of an unused credit line.
  • Review the quality and repeatability of FY2023 earnings, particularly the subsidiary-disposal gain, impairments, receivables and the shift to positive operating cash flow.
  • Monitor customer concentration, collections and occupancy against the sharply smaller operating footprint and workstation base.
  • Track the RMB140 million arbitration claim, lease and fire-safety compliance, and the status of internal-control remediation.
  • Confirm the latest warrant, option and share counts and potential dilution, and consider the 55-vote Class B structure, VIE enforceability and restrictions on moving cash out of China.