Whitehorse Finance, Inc. quarterly report, Q2 FY2015

Business Context and Reporting Period

Company: Whitehorse Finance, Inc. (WHF)
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: June 30, 2015
Business Overview: Whitehorse Finance is an externally managed, non-diversified, closed-end management investment company operating as a Business Development Company (BDC) and a Regulated Investment Company (RIC). The company's investment objective is to generate risk-adjusted returns primarily by originating and investing in senior secured loans (first and second lien) to performing small-cap companies in North America.

Key Financial Metrics

Metric Six Months Ended June 30, 2015 Six Months Ended June 30, 2014
Total Investment Income $23.4 million $17.3 million
Net Investment Income $11.2 million $8.0 million
Net Increase in Net Assets from Operations $10.5 million $11.4 million
Net Realized and Unrealized (Losses) Gains ($0.7 million) $3.4 million
Earnings Per Share (Basic & Diluted) $0.70 $0.76
Distributions Declared Per Share $0.71 $0.71
Net Asset Value (NAV) Per Share $15.03 $15.21
Total Assets $422.3 million $426.8 million (Dec 31, 2014)
Total Liabilities $197.0 million $201.5 million (Dec 31, 2014)
Total Debt Outstanding $185.5 million $190.5 million (Dec 31, 2014)
Cash and Cash Equivalents $27.3 million (incl. restricted) $16.1 million (incl. restricted)

Material Changes vs. Prior Period

  • Investment Income Growth: Investment income increased by approximately 36% year-over-year (from $17.3M to $23.4M) primarily due to an increase in the average balance of earning investments.
  • Expense Increases: Total expenses (net of waivers) rose from $9.3M to $12.2M. This was driven by higher interest expense due to increased Credit Facility utilization and higher performance-based incentive fees ($2.8M vs $1.1M) resulting from the application of hurdle rate provisions.
  • Portfolio Valuation: The portfolio fair value decreased from $403.5 million at year-end 2014 to $387.5 million at June 30, 2015. This reflects net repayments and sales exceeding new investments, alongside net unrealized depreciation of $0.3 million for the six-month period.
  • Debt Reduction: Total debt decreased by $5.0 million, primarily due to repayments under the Credit Facility ($34M repaid vs $29M borrowed).
  • Portfolio Composition: The portfolio consists of 32 positions in 26 companies. 91.7% of the portfolio is rated "2" (meeting expectations), while 8.3% is rated "3" (increased risk of loss). No loans were on non-accrual status.

Guidance, Outlook, Risks, and Unusual Items

  • Management Commentary: Management noted that the increase in investment income was driven by a larger portfolio balance. They highlighted that distributions declared ($0.71/share) exceeded net investment income per share ($0.75/share) for the period, though the company maintains its status as a RIC.
  • Liquidity and Capital Resources: As of June 30, 2015, the company had $49.5 million of undrawn capacity available under its $150 million Credit Facility. The reinvestment period for the Credit Facility is set to expire on September 27, 2015, after which the company is evaluating refinancing options.
  • Recent Developments:
    • William Markert resigned as Chief Operating Officer effective August 4, 2015.
    • G. Stacy Smith was appointed as an independent director effective August 3, 2015.
    • Stockholders approved a proposal to sell shares below NAV during the next 12 months, subject to board approval.
  • Risks and Contingencies:
    • Interest Rate Risk: Approximately 96.3% of the portfolio is variable-rate. A 100 basis point increase in rates would result in a net decrease in income of $0.7 million due to the company's debt structure, though higher rates generally benefit the portfolio yield over time.
    • Credit Risk: The company is exposed to the creditworthiness of its portfolio companies. 8.3% of the portfolio is currently rated "3" (increased risk).
    • Refinancing Risk: The company must refinance or extend its Credit Facility upon the expiration of the reinvestment period in September 2015.

Investor Verification Checklist

  • Dividend Coverage: Verify the source of distributions, as the company declared $0.71 per share while net investment income was $0.75 per share for the six months, but note the return of capital component estimated at $0.1 million for the period.
  • Credit Facility Expiration: Monitor the status of the Credit Facility reinvestment period expiring September 27, 2015, and the company's refinancing progress.
  • Portfolio Risk Ratings: Review the 8.3% of the portfolio rated "3" to understand specific credit concerns and potential impact on future valuations.
  • Expense Ratios: Note the increase in the ratio of total expenses to average net assets to 10.85% (annualized), driven by higher incentive fees and interest costs.
  • NAV vs. Market Price: Compare the NAV of $15.03 to the market price of $12.66 (as of period end) to assess the discount to NAV.