EXICURE, INC. quarterly report, Q2 FY2017

Business context and reporting period

This filing is by Max-1 Acquisition Corporation, not Exicure, Inc. Max-1 was a shell/blank-check company formed in February 2017 to pursue a business combination. The unaudited reporting period ended August 31, 2017; operating results cover the three and six months then ended. The filing says discussions were underway for a merger with Exicure, but no binding agreement had been signed and the merger remained incomplete as of September 11, 2017.

Financial highlights

MetricPeriod or dateAmount
RevenueThree and six months ended August 31, 2017$0
General and administrative expensesThree months / six months$11,898 / $29,730
Interest expenseThree months / six months$377 / $592
Net lossThree months / six months$12,275 / $30,322
Basic and diluted loss per shareThree months / six months$0.01 / $0.03
CashAugust 31, 2017$1,545
Total assetsAugust 31, 2017$1,545
Total current liabilitiesAugust 31, 2017$27,702
Stockholder note payableAugust 31, 2017$24,600 on the balance sheet
Operating cash usedSix months ended August 31, 2017$23,230
Financing cash providedSix months ended August 31, 2017$18,750
Net decrease in cashSix months ended August 31, 2017$4,480

Changes versus prior period

Compared with February 28, 2017, cash fell from $6,025 to $1,545, prepaid expenses fell from $4,000 to zero, and current liabilities rose from $12,110 to $27,702. Stockholders’ deficit increased from $2,085 to $26,157. The filing provides no prior-year comparable income-statement period; the company was formed in February 2017.

Outlook, risks and unusual items

  • Management reported substantial doubt about the company’s ability to continue as a going concern, citing approximately $57,000 of accumulated losses and approximately $26,000 of negative working capital. Continued operations depend on finding a suitable merger or acquisition and obtaining additional equity or related-party funding; funding is not assured.
  • The stockholder note bears 6% annual interest and is repayable upon a qualifying business combination or transaction ending shell status. The filing reports $25,202 due including $602 accrued interest in the note disclosure; the balance sheet separately presents $24,600 as note payable and $3,102 in accounts payable and accrued expenses. A further $5,000 was advanced under the note on September 6, 2017.
  • On June 16, the company issued 250,000 shares to four accredited investors, including a director/majority stockholder and an affiliate, for gross proceeds of $6,250. Shares outstanding increased from 1,000,000 at February 28 to 1,250,000 at August 31.
  • The company has no operating revenue and expects expenses related to SEC reporting and evaluating and completing a potential acquisition. It cautions that a target could be an early-stage or financially unstable business and that a likely single business combination would limit diversification.
  • Net operating loss carryforwards were approximately $57,000; a full valuation allowance offset the reported deferred tax benefit. No material pending legal proceedings or material off-balance-sheet arrangements were reported.

Important facts for investors to verify

  • Confirm the correct issuer and filing: this 10-Q is for Max-1 Acquisition Corporation, despite the request identifying Exicure, Inc.
  • Check whether a definitive merger agreement with Exicure was subsequently signed, approved, and completed, and review its terms and any resulting dilution or change of control.
  • Verify current cash needs, availability and terms of related-party advances, and the note’s repayment and default provisions.
  • Reconcile the note and accrued-interest amounts across the balance sheet and note disclosure, and assess the going-concern warning.
  • Review the post-merger capital structure, including the share issuance to insiders and affiliates and any additional financing.