Beacon Financial Corp quarterly report, Q1 FY2012

Filing summary

Registrant: The supplied filing is for Berkshire Hills Bancorp, Inc., not Beacon Financial Corp. It is an unaudited Form 10-Q for the quarter ended March 31, 2012. Amounts are in U.S. dollars; financial statement amounts are generally in thousands unless noted.

Business context and period

Berkshire Hills is a regional financial services company with banking and insurance operations. Results include the Rome and Legacy acquisitions completed in 2011; the Connecticut Bank and Trust (CBT) acquisition closed April 20, 2012, and the Greenpark Mortgage acquisition closed April 30, 2012, both after quarter-end. Four former Legacy New York branches were sold in January 2012 and reported as discontinued operations.

Key financial metrics

MetricQ1 2012Q1 2011
Net interest income$31.1 million$20.1 million
Net interest margin, fully taxable equivalent3.62%3.30%
Total net revenue$40.9 million$28.3 million
Provision for loan losses$2.0 million$1.6 million
Non-interest expense$30.2 million$23.2 million
Net income from continuing operations$6.5 million$2.8 million
Net income$5.8 million$2.8 million
Diluted EPS$0.28$0.20
Operating cash flow$9.7 million$8.9 million

Q1 2012 included $4.2 million of nonrecurring and merger-related expense and a $0.6 million after-tax discontinued-operations loss. Management reported non-GAAP adjusted net income of $9.4 million, or $0.45 per share, excluding these items; this measure is not GAAP.

At March 31, 2012, total assets were $4.03 billion, loans $3.04 billion, deposits $3.18 billion, borrowings $251.7 million, and stockholders’ equity $556.8 million. Cash and cash equivalents were $45.3 million, down from $75.4 million at year-end 2011. Net loans were $3.01 billion after a $32.7 million allowance for loan losses. The Bank’s total risk-based capital ratio was 11.6%, above the 10.0% well-capitalized minimum; its Tier 1 risk-based and leverage ratios were 10.5% and 8.6%, respectively.

Net cash used in investing was $133.4 million, including $80.1 million of net loan growth and $48.9 million of net cash used for divestiture. Financing provided $93.2 million, mainly from deposit growth and net borrowings. Management reported approximately $740 million of available FHLB borrowing capacity.

Changes versus comparable periods

  • Revenue rose 45% and net income rose from $2.8 million to $5.8 million; growth reflects organic activity and the Rome and Legacy acquisitions, while diluted EPS also reflects shares issued in those acquisitions.
  • Net interest margin improved from 3.30% to 3.62%, with funding costs falling; the average yield on earning assets was 4.48% versus 4.53%, and the average cost of interest-bearing liabilities declined to 1.02% from 1.46%.
  • Loans increased $82 million and deposits increased $83 million from December 31, 2011. Residential mortgages grew $80 million, while commercial business loans grew $19 million.
  • Nonperforming assets were 0.58% of total assets; annualized net charge-offs were 0.24% of average loans. Nonaccrual loans were $22.9 million, down from $24.2 million at year-end.
  • Allowance coverage was 1.07% of loans and 143% of nonaccrual loans. The filing cautions that acquired loans are recorded at fair value without an initial allowance, limiting direct comparison of some credit metrics.
  • Reported 2011 comparative income was revised for an immaterial prior-period error in tax-credit investment accounting: Q1 2011 non-interest income was revised to $8.134 million, tax expense to $656,000, and net income to $2.835 million. The company said the error was immaterial to prior financial statements but material to the earnings trend.

Outlook, commentary, and risks

  • Management cited continued loan and deposit growth, improved profitability and asset quality, and positive operating leverage. It expected deposit growth to remain the primary funding source and loan growth the primary use of funds.
  • Management expected the acquired CBT and Greenpark operations to expand the company’s footprint and cross-selling opportunities. Acquisition accounting, integration, cost savings, and related obligations remained under evaluation; CBT’s purchase accounting and resulting goodwill/intangibles were not yet finalized.
  • The company expected to pursue fee-income growth and said it anticipated raising fee income’s share of net interest and fee income to 30% or higher through cross-selling and greater customer wallet share. This is management commentary, not formal earnings guidance.
  • The company maintained a moderately asset-sensitive interest-rate position. Its modeled second-year net interest income sensitivity to a 300-basis-point rate increase declined from 12.4% at year-end to 10.2% at March 31, 2012. Management noted model assumptions may not capture all potential benefits or deposit-rate behavior.
  • Key risks include credit losses, interest-rate and securities valuation changes, acquisition integration and cost-savings execution, regulatory changes, and the planned 2012 core-system conversion. The filing reported no material pending legal proceedings; CBT-related shareholder litigation had been settled, pending final withdrawal paperwork.
  • Discontinued operations produced a $637,000 after-tax loss, including a tax charge related to nondeductible goodwill. The company reported $4.2 million of merger and nonrecurring costs, including integration, excess-premises disposal, and planned systems-conversion expenses.

Important facts for investors to verify

  • Confirm the registrant identity: this filing is Berkshire Hills Bancorp, Inc., not Beacon Financial Corp.
  • Review the non-GAAP adjusted earnings reconciliation and the nature and expected duration of merger and conversion costs.
  • Track acquired-loan credit performance, delinquencies, charge-offs, allowance adequacy, and the comparability limits disclosed for acquired loans.
  • Assess CBT and Greenpark integration, final purchase accounting, and the effect of acquisition consideration and related obligations on capital and liquidity.
  • Compare actual subsequent loan, deposit, fee-income, and net-interest-margin trends with management’s stated expectations; the filing gives no specific full-year earnings guidance.