FLANIGAN'S ENTERPRISES INC - 10-Q Summary
Business Context and Reporting Period
This is a Quarterly Report (Form 10-Q) for Flanigan's Enterprises, Inc., a smaller reporting company operating restaurants, package liquor stores, and franchise units primarily in Florida. The report covers the thirteen and twenty-six weeks ended April 2, 2011. As of the reporting date, the company operated 24 units (excluding one adult entertainment club it owns but does not operate) and franchised five additional units.
Key Financial Metrics
| Metric (in thousands) | 13 Weeks Ended Apr 2, 2011 |
13 Weeks Ended Apr 3, 2010 |
26 Weeks Ended Apr 2, 2011 |
26 Weeks Ended Apr 3, 2010 |
|---|---|---|---|---|
| Total Revenues | $19,164 | $18,938 | $36,952 | $36,102 |
| Net Income (Stockholders) | $735 | $670 | $1,085 | $958 |
| Diluted EPS | $0.39 | $0.36 | $0.58 | $0.51 |
| Operating Cash Flow (26 wks) | $3,408 (2011) vs $4,577 (2010) | |||
| Cash & Equivalents | $5,980 (Apr 2, 2011) | |||
| Total Debt | $9,466 (Apr 2, 2011) | |||
| Working Capital | $2,301 (Apr 2, 2011) |
Material Changes vs. Prior Period
- Revenue Growth: Total revenue increased 1.19% for the quarter and 2.35% for the year-to-date period. Restaurant food sales rose 1.85% (quarterly) and 2.43% (YTD), while bar sales increased 2.55% (quarterly) and 5.39% (YTD). Package store sales declined slightly in the quarter (-2.17% same-store) but were flat YTD.
- Profitability: Net income attributable to stockholders increased 9.70% for the quarter and 13.26% YTD. However, excluding a one-time gain of $231,000 from the sale of a leasehold interest, net income would have decreased by 14.48% for the quarter and 3.65% YTD.
- Cost Pressures: Operating costs increased as a percentage of sales to 93.82% (quarterly) and 94.93% (YTD), driven by rising food costs (specifically ribs) and payroll taxes. Gross profit margins for food and bar sales declined slightly to 66.23% (quarterly) and 65.96% (YTD).
- Capital Expenditures: Investing cash outflows surged to $3.239 million YTD (vs. $1.076 million prior year), primarily due to the purchase of real property for Store #20 in North Miami and renovations.
- Debt: Total long-term debt increased to $9.466 million, reflecting new mortgages for property acquisitions.
Outlook, Risks, and Management Commentary
- Guidance: Management expects same-store food sales to decline over the next twelve months due to increased competition. Package store sales are expected to remain stable. Higher food costs and overall expenses are anticipated to adversely affect net income.
- Pricing Strategy: The company plans to limit menu price increases to maintain quality and portion sizes but may raise prices where competitively possible. They are utilizing discount coupons and promotional gift cards to retain customers.
- Liquidity: Management believes current cash ($5.98 million) and operating cash flow are sufficient to fund operations and capital expenditures for the next twelve months. A cash dividend of $0.10 per share was paid in January 2011.
- Risks: Key risks include rising food and fuel costs, minimum wage increases affecting labor costs, and competition. The company has entered a purchase agreement for $3.1 million of baby back ribs for 2011 to fix costs.
- Unusual Items: A non-recurring gain of $231,000 was recognized from the sale of a guaranteed leasehold interest. Additionally, the management agreement for "The Whale's Rib" restaurant was extended through 2036 subsequent to the period end.
Investor Verification Checklist
- Adjusted Earnings: Verify the impact of the $231,000 one-time leasehold sale gain on reported net income, as core operating income declined without this item.
- Food Cost Inflation: Monitor the effectiveness of the fixed-price rib supply contract and the impact of rising food costs on gross margins.
- Capital Allocation: Review the $3.3 million in capital expenditures, specifically the cash outflow for the North Miami property acquisition and its effect on liquidity.
- Debt Service: Assess the increased interest expense ($297k YTD) resulting from new mortgages on acquired properties.
- Same-Store Sales: Track the management's forecast of declining same-store food sales against actual performance in upcoming quarters.