Filing identity and period
Important mismatch: The request identifies Bread Financial Holdings, Inc., but the supplied filing is Alliance Data Systems Corporation’s Form 10-K for the fiscal year ended December 31, 2010. This summary reflects the supplied filing, not a Bread Financial filing. Although the request refers to 2010 Q4, the filing reports full-year results and provides unaudited fourth-quarter figures.
Business context
Alliance Data provided loyalty programs, data-driven marketing and private-label and co-brand credit-card services through LoyaltyOne, Epsilon, and Private Label Services and Credit. In July 2010, it acquired Equifax’s Direct Marketing Services and Database Marketing divisions (DMS) for $117 million. The company reorganized its segments during 2010; prior-year segment data was restated to match the new presentation.
Financial performance
Amounts below are in U.S. dollars; “billion” and “million” are used for readability.
| Metric | FY 2010 | FY 2009 | Change / context |
|---|---|---|---|
| Revenue | $2.791 billion | $1.964 billion | Up 42.1%; reported growth was materially affected by a change in securitization accounting. |
| Operating income | $629.2 million | $407.8 million | Up 54.3%. |
| Income from continuing operations | $195.6 million | $176.7 million | Up 10.7%. |
| Net income | $193.7 million | $143.7 million | Up 34.8%; includes discontinued operations. |
| Diluted EPS | $3.48 net; $3.51 continuing operations | $2.49 net; $3.06 continuing operations | Share repurchases reduced weighted-average shares. |
| Adjusted EBITDA | $822.5 million | $590.1 million | Up 39.4%; non-GAAP measure. |
| Adjusted EBITDA margin | 29.5% | 30.0% | Down 0.5 percentage point. |
| Operating cash flow | $902.7 million | $358.4 million | Increase included substantial non-cash loan-loss provision effects. |
| Investing cash flow | $(340.8) million | $(888.0) million | Included $117 million for DMS and $68.8 million of capital expenditures. |
| Financing cash flow | $(715.7) million | $570.2 million | Primarily debt and deposit activity and stock repurchases. |
At year-end, cash and cash equivalents were $139.1 million; total assets were $8.272 billion, total liabilities $8.249 billion, and stockholders’ equity just $23.1 million. Credit-card receivables, net, were $4.838 billion, including a $518.1 million loan-loss allowance. Debt balances included $3.660 billion of asset-backed securities, $859.1 million of certificates of deposit, and $1.870 billion of long-term and other debt (including current maturities). The company reported $300 million drawn on its $750 million revolving credit facility, with $450 million available, and said it was in compliance with financial covenants.
Fourth quarter 2010
Unaudited Q4 revenue was $755.7 million, operating income $140.6 million, income from continuing operations $48.6 million, and net income $46.7 million. Diluted net EPS was $0.84. Compared with Q4 2009, revenue increased from $545.9 million and operating income from $132.0 million; net income increased from $40.6 million.
Material changes versus prior year
- Effective January 1, 2010, new accounting rules required consolidation of the WFN and WFC credit-card securitization trusts. On adoption, the company recorded approximately $3.4 billion of additional assets, including about $0.5 billion in loan-loss reserves, $3.7 billion of additional liabilities, and a $0.4 billion reduction in equity. Revenue presentation shifted from securitization income to finance charges and related expenses; securitization funding and cash flows were presented differently. Consequently, reported year-over-year revenue, expenses, debt, receivables, and cash-flow comparisons are not directly comparable without adjustments.
- On a conformed basis, Private Label Services and Credit revenue rose 10.4%, and adjusted EBITDA rose 15.5% after adjusting the comparison for securitization funding costs. Average credit-card receivables increased 15.3%, while credit sales rose 10.1%.
- Epsilon revenue grew 19.3% and adjusted EBITDA 18.8%, with DMS contributing $26.8 million of 2010 revenue. LoyaltyOne revenue grew 11.8% in reported dollars, helped by a stronger Canadian dollar, while adjusted EBITDA rose 1.9%.
- Credit quality improved from 2009: net charge-offs were 8.9% of average receivables versus 9.3%, and delinquency was 5.4% versus 6.1% at year-end. The charge-off rate remained above the 7.3% reported for 2008.
- Net interest expense rose to $318.3 million from $144.8 million, including $155.1 million of securitization funding costs presented as expense following consolidation.
Outlook, risks, and unusual items
- Management forecast high-single-digit consolidated revenue growth and double-digit adjusted EBITDA and net income per share growth in 2011. Epsilon was expected to deliver double-digit revenue and EBITDA growth; Private Label Services and Credit, high-single-digit revenue and double-digit EBITDA growth; LoyaltyOne, low-single-digit overall growth, partly reflecting international expansion costs.
- For 2011, management expected AIR MILES issuance growth in the mid-single digits, Private Label ending receivables growth of 4%–5%, and a net charge-off rate of approximately 8.3%. It also expected DMS to be accretive to earnings in 2011.
- Management said internally generated funds and other liquidity sources should meet requirements for at least 12 months. However, $1.7 billion of asset-backed securities debt was due within 12 months, and conduit facilities and other funding commitments required renewal. The filing identifies securitization-market access and refinancing as material risks.
- Private Label Services and Credit faces unsecured consumer-credit, delinquency, charge-off, and portfolio-underwriting risks. Regulatory changes, including the CARD Act, late-fee rules, and Dodd-Frank implementation, could affect product terms, revenue, and compliance costs. A 100-basis-point change in the estimated incurred loan-loss rate could change the allowance and provision by about $50 million.
- Other material exposures include customer concentration (the ten largest clients accounted for 49.5% of revenue; Bank of Montreal alone 12.4%), consumer-data privacy and cybersecurity, Canadian-dollar movements, and AIR MILES breakage and reward costs. A 10% increase in redemption costs was estimated to reduce pretax income by $40.9 million.
- The company reported a roughly $56 million net gain from the BMO AIR MILES liability assumption, recognized through redemption revenue over time; the related timing difference was expected to reduce redemption revenue by about $10 million in the first half of 2011. A $1.9 million after-tax loss related to the discontinued VENUE credit program was recorded in 2010. Routine claims and lawsuits were disclosed; management did not expect them to have a material adverse effect.
- The company repurchased approximately 2.5 million shares for $148.7 million in 2010 and authorized up to $400 million of additional repurchases through December 31, 2011, subject to debt restrictions. It did not anticipate cash dividends.
Investor verification priorities
- Confirm the issuer and filing: the supplied 10-K is for Alliance Data Systems Corporation, not Bread Financial Holdings, Inc.
- Reconcile 2010 and 2009 results on a consistent basis for the securitization-trust consolidation, especially revenue, loan-loss expense, interest expense, cash flow, and debt.
- Review 2011 asset-backed debt maturities, conduit-facility renewal terms, securitization capacity, and compliance with credit-agreement covenants.
- Track credit-card delinquency, net charge-offs, allowance adequacy, receivables growth, and expected credit losses against management’s outlook.
- Assess customer concentration and the status and renewal terms of major client agreements, including Bank of Montreal and key private-label programs.
- Evaluate AIR MILES redemption assumptions, deferred revenue, reward-cost exposure, and the expected 2011 revenue timing impact.
- Consider that DMS was excluded from the company’s 2010 internal-control assessment; management planned to include it in 2011.