Cullen/Frost Bankers, Inc. (NYSE: CFR) — 2022 Form 10-K
Business context and reporting period. This filing covers the fiscal year ended December 31, 2022; it is an annual report, not a standalone fourth-quarter report. Cullen/Frost is a Texas-focused financial holding company, operating primarily through Frost Bank, with Banking and Frost Wealth Advisors as its reportable segments. It reported consolidated assets of $52.9 billion at year-end.
Financial performance and position
- Earnings: Net income was $579.2 million, up 30.6% from $443.1 million in 2021. Net income available to common shareholders was $572.5 million, or $8.81 diluted EPS, versus $435.9 million, or $6.76, in 2021. Return on average assets was 1.11% (0.95% in 2021); return on average common equity was 16.86% (10.35%).
- Revenue and margins: Net interest income was $1.291 billion, up $306.4 million; taxable-equivalent net interest margin rose to 2.82% from 2.53%. Non-interest income increased 4.7% to $404.8 million. Non-interest expense rose 16.1% to $1.024 billion. The filing reports no conventional gross margin.
- Credit costs: Credit loss expense was $3.0 million, compared with $63 thousand in 2021. Loan credit loss benefit was $5.3 million; the allowance for loan losses ended at $227.6 million, or 1.33% of loans, versus $248.7 million, or 1.52%, a year earlier. Non-accrual loans fell to $37.8 million from $53.7 million.
- Cash flow: Operating cash flow was $722.6 million, compared with $648.3 million in 2021. Investing cash flow was negative $8.277 billion, primarily reflecting securities purchases; financing cash flow was positive $3.000 billion. Cash and cash equivalents declined $4.555 billion to $12.028 billion.
- Loans, deposits and liquidity: Year-end loans rose 5.0% to $17.155 billion (7.6% excluding Paycheck Protection Program loans); deposits rose 2.9% to $43.954 billion. Average deposits increased 15.9%. The company reported $11.1 billion in interest-bearing Federal Reserve deposits, $3.4 billion of available FHLB borrowing capacity and $12.7 billion of unencumbered securities. Management said it knew of no events reasonably likely to materially adversely affect liquidity.
- Debt and capital: Repurchase agreements increased to $4.661 billion from $2.741 billion; federal funds purchased were $51.7 million. Junior subordinated debentures and subordinated notes were $123.1 million and $99.3 million, respectively. Shareholders’ equity decreased to $3.137 billion from $4.440 billion, largely reflecting a $1.696 billion after-tax other comprehensive loss on securities. Cullen/Frost and Frost Bank reported capital ratios above regulatory minimums; Frost Bank’s CET1 ratio was 13.00% and total capital ratio 13.80%.
Material changes versus 2021
- Higher market rates materially lifted asset yields and net interest income, while the average rate paid on interest-bearing liabilities increased to 0.64% from 0.10%.
- Non-interest expense grew faster than non-interest income, driven notably by salaries and wages, which increased 24.4%, including market and merit increases, the $20-per-hour minimum wage and higher staffing.
- Year-end commercial real estate loans increased 8.0% excluding energy, while energy loans declined 14.1%. Commercial real estate mortgage loans represented approximately 36.0% of total loans.
- Higher interest rates reduced available-for-sale securities fair values; the resulting after-tax OCI loss was $1.694 billion and reduced reported equity. Management elected to exclude most accumulated OCI effects from regulatory capital ratios.
Outlook, commentary, risks and unusual items
- Outlook: The filing provides no specific company earnings or revenue guidance. Management described a focus on organic growth, with expansion in Houston and Dallas and a planned residential mortgage offering in 2023. It expected the LIBOR transition for remaining exposures to be completed by the end of first-quarter 2023; approximately $1.4 billion of loans remained directly or indirectly LIBOR-dependent at year-end.
- Interest-rate sensitivity: Year-end modeling showed a 100- or 200-basis-point rate increase would raise projected next-12-month net interest income by 0.2% or 1.4%, respectively, relative to a flat-rate scenario; equivalent decreases would reduce it by the same amounts. Management characterized the balance sheet as less asset-sensitive than a year earlier.
- Credit and economic risks: The loan book is concentrated in commercial, energy, construction and commercial real estate lending; 86.2% consisted of commercial and industrial, energy, construction and commercial real estate mortgage loans. Management added or retained qualitative credit overlays, including for office-property exposure, large credit relationships and a downside economic scenario. The allowance relies on estimates and forecasts that may change.
- Other risks and contingencies: The filing highlights Texas economic and energy-market exposure, deposit competition and liquidity risk, inflation, rising rates, cybersecurity and vendor risks, climate-related impacts, and regulatory change. Management did not expect the disposition of ordinary-course legal matters to materially adversely affect results.
- Notable items: The effective tax rate increased to 13.4% from 9.5%, remaining below the 21% federal statutory rate mainly because of tax-exempt income. Consumer overdraft changes implemented in 2022 were expected to reduce annual revenue by as much as $3.5 million. A $100 million share repurchase authorization was approved in January 2023; no shares were repurchased under a repurchase plan in 2022. The independent auditor issued unqualified opinions on the financial statements and internal control; the allowance for credit losses was identified as a critical audit matter.
Important facts for investors to verify
- How deposit costs and deposit mix evolve as rates and competition change, and whether strong net interest income growth can persist.
- Commercial real estate exposures—especially office, construction and non-owner-occupied loans—and the adequacy of credit-loss overlays and reserves.
- The liquidity and funding implications of increased repurchase agreements and the substantial uninsured deposit balance ($23.840 billion).
- The potential effect of securities losses, deposit outflows or further rate changes on tangible equity, capital and the ability to return capital.
- Progress on LIBOR contract conversions, planned mortgage lending, and the financial impact of fee changes and the new buyback authorization.