CKX LANDS, INC. annual report, FY2021

Business Context and Reporting Period

CKX Lands, Inc. owns and manages approximately 13,711 net acres in Louisiana. Its revenues are generated from oil and gas royalties and leases, timber sales, and surface uses including agriculture, hunting, commercial leases, and rights-of-way. CKX is a passive mineral owner and does not operate oil and gas wells. This Form 10-K covers the fiscal year ended December 31, 2021; the filing does not provide separate fourth-quarter financial results.

The company had one part-time employee, 1,942,495 shares outstanding, and its common stock traded on NYSE American under the symbol CKX.

Key Financial Metrics

Metric20212020Change
Total revenue$744,545$671,944+10.8%
Oil and gas revenue$364,907$257,247+41.9%
Timber revenue$151,102$134,720+12.2%
Surface revenue$228,536$279,977-18.4%
Income from operations$1,063,310$379,053+180.5%
Net income$819,349$339,383+141.4%
Basic and diluted EPS$0.42$0.17+147.1%
Net cash from operating activities$(263,673)$140,165Declined $403,838
Net cash from investing activities$1,210,291$3,042,801Declined $1,832,510

Reported net margin was approximately 110%, and operating margin was approximately 143%, primarily because results included a $1,025,735 gain on land sales. Excluding that gain, the filing does not present a separate adjusted profitability measure.

  • Oil and gas represented approximately 49% of revenue, compared with 38% in 2020. Oil revenue increased to $324,198, while gas revenue increased to $36,957.
  • Average oil price increased to $63.92 per barrel from $45.32; average gas price increased to $3.55 per MCF from $2.13. Net oil production was broadly stable at 5,072 barrels, while net gas production decreased to 10,410 MCF from 12,376 MCF.
  • General and administrative expense increased to $651,574 from $605,223, primarily due to higher commissions, transaction fees, and legal fees.
  • Cash and cash equivalents were $7,409,873, and total current assets were $7,998,849 at December 31, 2021.
  • Current liabilities were $261,236, implying current coverage of approximately 30.6 times. Total liabilities were $448,900, including a $187,664 deferred income tax payable.
  • CKX had no outstanding debt, no financing cash flows, and no off-balance-sheet arrangements.
  • Total assets were $17,055,087 and stockholders’ equity was $16,606,187.

Material Changes Versus the Prior Comparable Period

  • Revenue increased $72,601, led by higher oil and gas prices and improved energy-market conditions following pandemic-related weakness.
  • The gain on sale of land increased to $1,025,735 from $354,577. The 2021 gain related to 19 tracts, including 13 subdivision lots and a sale to a local government for a water plant.
  • Surface revenue declined because of lower one-time rights-of-way income, making the revenue mix less dependent on surface activities but more dependent on oil and gas.
  • Operating cash flow turned negative despite higher net income because the larger land-sale gain is a non-cash operating adjustment and changes in working capital reduced cash generation.
  • Investing cash flow remained positive, primarily from $1,233,197 of fixed-asset sale proceeds. Capital spending was limited to $18,606 for timber reforestation, $4,063 for land purchases, and $237 for mutual-fund purchases.
  • CKX sold 21 of 39 lots in three ranchette-style subdivisions as of December 31, 2021. The remaining lots were being marketed, with no sales pending as of the filing date.
  • No dividends were declared in 2021 or 2020, and the company does not maintain a regular dividend policy.

Guidance, Outlook, Risks, and Unusual Items

Management plans to continue evaluating acquisitions and dispositions of commercial, agricultural, timber, and other properties, including opportunities outside southwest Louisiana and potential commercial or residential development. Management also intends to market timber and seek additional stumpage agreements. Timber prices remained depressed relative to recent historical levels but were described as improving.

In 2021, CKX sold some timber at salvage prices because Hurricane Laura and Hurricane Delta damaged timber stands in 2020. The company reported no impairment charge related to the hurricane damage.

  • Revenue is exposed to oil, natural gas, timber, and agricultural commodity prices, as well as the discovery, production, and depletion of third-party-operated wells.
  • Operations and asset values are concentrated in southwest Louisiana and are exposed to hurricanes, flooding, severe weather, fire, and other natural disasters. Approximately 33% of standing timber was at least partially damaged by Hurricane Laura in 2020.
  • CKX relies on third parties for oil and gas production, timber management, timber purchasing, and other revenue-generating activities. Loss of major customers or interruption of these activities could materially affect results.
  • Eight customers accounted for approximately 59.08% of 2021 revenue. Loss of receipts from any of these customers or revenue streams could have a material adverse effect.
  • The company has only one part-time employee, creating key-person and management-continuity risk.
  • Potential environmental liabilities may arise from current or historical oil and gas activities on company property, even where third parties operate the wells.
  • COVID-19 did not significantly disrupt operations in 2021, but management stated that future effects of the pandemic and new variants remain uncertain.
  • A related-party option-to-lease arrangement generated $38,333 of surface revenue in 2021. The option was exercised on February 28, 2022, and a lease was signed for an additional $38,333 payment.
  • Management concluded that disclosure controls and internal control over financial reporting were effective as of December 31, 2021. The independent auditor issued an unqualified opinion and identified no critical audit matters.

Important Facts for Investors to Verify

  • Confirm the sustainability of earnings after excluding the $1.03 million land-sale gain and assess the recurring cash-generation capacity of the underlying royalty, timber, and surface businesses.
  • Review the timing, profitability, and remaining inventory of subdivision lot sales, including the 18 lots not sold as of December 31, 2021.
  • Monitor oil and gas prices, production volumes, well activity, and reserve replacement; CKX does not have access to reserve information for its royalty interests.
  • Assess the financial impact of hurricane-related timber damage, salvage sales, reforestation costs, and future weather events.
  • Review customer concentration, third-party operator dependence, and the related-party Stream Wetlands lease arrangement.
  • Verify cash balances, mutual-fund holdings, the absence of debt, and the company’s ability to fund acquisitions without external financing.
  • Consider the absence of a regular dividend and the relatively limited liquidity and potential volatility of CKX’s common stock.