Business Context and Reporting Period
Company: Calcasieu Real Estate and Oil Co., Inc. (CKX)
Filing Type: Form 10-K (Annual Report)
Period Ended: December 31, 2003
Business Overview: The Company owns and manages approximately 13,941 net acres of agricultural, timber, and marsh land in Southwest Louisiana. It does not engage in exploration or production activities. Over 70% of income is derived from oil and gas royalties and leases managed by third-party operators. The remaining income comes from timber sales and agricultural rents. The Company began trading on the American Stock Exchange (AMEX) under the symbol CKX on December 8, 2003.
Key Financial Metrics
| Metric | 2003 | 2002 |
|---|---|---|
| Total Revenues | $2,111,141 | $1,454,498 |
| Net Income | $1,093,005 | $736,568 |
| Earnings Per Share (EPS) | $0.56 | $0.38 |
| Operating Margin | 72.2% | 69.8% |
| Net Cash from Operating Activities | $1,158,029 | $830,910 |
| Total Assets | $7,124,504 | $6,652,702 |
| Stockholders' Equity | $6,922,509 | $6,424,727 |
| Long-Term Debt | $0 | $0 |
| Current Ratio | > 4.0 | N/A |
Liquidity: The Company maintains a current ratio of better than 4:1 with no long-term debt. It holds $527,219 in cash and cash equivalents and has an unsecured line of credit of $1,000,000 (unused).
Material Changes vs. Prior Period
- Revenue Growth: Total revenues increased 45.1% to $2.11 million, driven primarily by higher average sales prices for oil and gas.
- Production Volume: Despite price increases, physical production volumes declined. Net gas production fell 2.6% (153,046 MCF vs. 157,180 MCF), and net oil production dropped 22.5% (25,618 Bbl vs. 33,069 Bbl).
- Profitability: Net income increased 48.4% to $1.09 million. The effective tax rate was approximately 30.9%.
- Expense Fluctuations: Oil and gas production costs rose 98% year-over-year. This was primarily due to a one-time write-off of $77,816 related to mineral assets purchased in 1998 and higher severance taxes resulting from increased commodity prices.
- Administrative Costs: General and administrative expenses increased 20.6% ($50,510), largely due to $39,600 in costs associated with listing on the American Stock Exchange.
Outlook, Risks, and Management Commentary
- Production Outlook: Management notes that current oil and gas production is dependent on third-party operators. A key well at the South Gordon Field (operated by Cox & Perkins) is expected to produce at current rates through 2005, after which production may drop dramatically. Other major fields (Roanoke, South Jennings, Vinton, Lakeside) have estimated declining lives ranging from 2 to 10 years.
- Strategic Focus: The Company is placing increased emphasis on growing timber for future income and actively seeking to purchase additional land at favorable prices.
- Key Risks:
- Commodity Prices: Income is directly tied to fluctuating market prices for oil, gas, timber, and agricultural products.
- Depletion: The Company has no control over exploration or development. Future income relies on operators discovering new deposits to replace depleting wells.
- Customer Concentration: In 2003, Cox & Perkins accounted for 41% of total revenues, and Kerr-McGee accounted for 13%.
- Unusual Items: Revenues included $189,722 in royalties attributable to prior years' production (non-recurring). Expenses included the aforementioned $77,816 write-off (non-recurring).
Investor Verification Checklist
- Well Life Estimates: Verify the independent geologist's estimates regarding the remaining life of the South Gordon Field and other major income sources.
- Customer Concentration: Assess the risk associated with 41% of revenue coming from a single operator (Cox & Perkins).
- Non-Recurring Items: Confirm the exclusion of the $77,816 write-off and $189,722 prior-year royalties when analyzing normalized operating performance.
- Timber Strategy: Evaluate the timeline and potential returns of the Company's increased focus on timber growth versus the declining nature of oil and gas royalties.
- Dividend Sustainability: Review the cash flow coverage of the $0.29 per share dividend declared for 2003 against future production decline scenarios.