COP

ConocoPhillips 10-Q Summary: Period Ended June 30, 2006

Business Context and Reporting Period

This is a quarterly report (Form 10-Q) for ConocoPhillips for the period ended June 30, 2006. The reporting period is significantly impacted by the completion of the $33.9 billion acquisition of Burlington Resources Inc. on March 31, 2006. Burlington Resources' results are included in the consolidated financial statements beginning in the second quarter of 2006. The acquisition added approximately 2 billion barrels of oil equivalent to proved reserves.

Key Financial Metrics

Material Changes vs. Prior Period

• Revenue Growth: Sales and operating revenues increased 13% in Q2 and 18% for the six months ended June 30, 2006, compared to 2005. This was driven by higher crude oil, natural gas, and product prices, as well as increased production volumes from the Burlington Resources acquisition.
• Profitability: Net income increased 65% in Q2 and 40% for the six-month period. The Exploration and Production (E&P) segment contributed 64% of total net income in Q2 2006.
• Expense Increases:
  • Depreciation, depletion, and amortization (DD&A) rose 99% in Q2 and 55% for the six months due to Burlington assets.
  • Interest and debt expense increased 183% in Q2 and 79% for the six months due to higher debt levels associated with the acquisition.
  • Property impairments increased 456% in Q2, primarily due to the withdrawal of a license application for an LNG terminal offshore Alabama.
• Balance Sheet: Total assets increased from $107 billion (Dec 31, 2005) to $162 billion (June 30, 2006). Goodwill increased by $16.7 billion related to the Burlington acquisition.

Guidance, Outlook, and Risks

• Capital Budget: The 2006 capital expenditures and investments budget was increased to $17 billion, incorporating Burlington Resources' program and investments to increase LUKOIL ownership to 20%.
• Asset Rationalization: The company announced an asset rationalization process targeting up to $3 billion in proceeds from asset dispositions. Impairments may be recorded if assets meet "held for sale" criteria in Q3 2006.
• Tax Risks:
  • UK Tax: A retroactive increase in the UK upstream corporation tax rate (from 40% to 50%) is expected to result in a $400 million charge in Q3 2006.
  • Venezuela: Potential legislation could increase income tax rates on foreign companies in the Orinoco Oil Belt from 34% to 50% and increase government ownership interests in heavy-oil projects.
  • Alaska: Proposed changes to production tax structures could increase taxes if enacted.
• Environmental: Total environmental accruals were $982 million at June 30, 2006. The company faces ongoing remediation obligations under CERCLA and RCRA.
• Market Risks: Results remain highly dependent on crude oil, natural gas, and refining margins, which are subject to global economic and political volatility.

Investor Verification Checklist

• Acquisition Integration: Verify the progress of integrating Burlington Resources operations and the realization of projected synergies.
• Debt Servicing: Monitor the company's ability to service the increased debt load ($29.5 billion) and the repayment of bridge facilities used for the acquisition.
• Tax Exposure: Track the impact of the UK tax rate change and potential legislative changes in Venezuela and Alaska on future earnings.
• Commodity Prices: Assess sensitivity of cash flows to fluctuations in crude oil and natural gas prices.
• Asset Sales: Monitor the execution of the asset rationalization program and potential impairment charges in Q3 2006.