Clearway Energy, Inc. quarterly report, Q3 FY2015

Clearway Energy, Inc. (issuer named in filing: NRG Yield, Inc.) — Form 10-Q

Reporting period: Quarter and nine months ended September 30, 2015. The filing identifies the registrant as NRG Yield, Inc.; confirm the company-name mapping in the request. Financial amounts below are in millions of dollars unless stated otherwise. Comparative periods were retrospectively adjusted for certain asset transfers from NRG.

Business context and reporting period

The company owns contracted renewable and conventional generation and thermal infrastructure assets, primarily in the U.S. It reported 3,824 net MW of contracted generation capacity, with an approximately 17-year average remaining contract duration based on cash available for distribution, plus thermal assets. Substantially all generation assets are under long-term offtake arrangements.

Financial performance and position

MetricQ3 2015Q3 2014Nine months 2015Nine months 2014
Operating revenue$209$184$606$497
Operating income$86$85$221$203
Net income$34$39$59$107
Net income attributable to NRG Yield, Inc.$17$6$22$16
EPS attributable to Class A and C holders$0.18$0.10$0.28$0.31
  • Q3 economic gross margin, a non-GAAP measure, was $206, versus $183 a year earlier. Nine-month economic gross margin was $588, versus $444.
  • Nine-month operating cash flow was $269, compared with $249. Investing used $896 and financing provided $346; cash and cash equivalents ended at $125, down from $406 at year-end 2014.
  • At September 30, total debt was $4,509, including $224 current maturities; long-term debt was $4,285. Total liabilities were $4,837. The company reported $572 of liquidity, including cash, restricted cash, and revolver availability.
  • Q3 dividends were $0.21 per Class A and Class C share. A $0.215 quarterly dividend was declared after quarter-end. Management stated it expected comparable cash dividends to continue based on current circumstances, subject to available capital, markets, laws, and contractual restrictions.

Changes versus prior comparable periods

  • Q3 revenue rose 14%, while operating income was nearly flat; net income fell 13%. Nine-month revenue increased 22%, operating income 9%, and net income declined 45%.
  • Management attributed higher gross margin mainly to acquired assets, including the Alta Wind Portfolio and January 2015 drop-down assets. Nine-month renewable MWh sold rose to 2.858 million from 1.454 million.
  • Cost growth, depreciation, and financing expense offset revenue gains. Nine-month interest expense increased to $176 from $109, mainly reflecting acquired assets and additional debt; depreciation and amortization rose to $163 from $112.
  • Q3 equity earnings from unconsolidated affiliates increased to $19 from $11, primarily due to the Desert Sunlight investment and higher CVSR earnings, partly offset by residential solar partnership losses.

Outlook, commentary, risks, and unusual items

  • On November 3, 2015, after quarter-end, the company acquired a 75% interest in a 12-facility, 814-net-MW wind portfolio from NRG for $210, subject to adjustments; it also assumed responsibility for its share of $193 of project debt and $165 of tax-equity noncontrolling interests. The purchase was funded with revolver borrowings.
  • El Segundo units 5 and 6 suffered a forced outage from January through April 2015 after steam-turbine water intrusion. The company expected approximately $4 of insurance proceeds in Q4 2015. Adverse weather and lower-than-normal wind resources also affected results; future wind availability is uncertain.
  • Moody’s downgraded the company and its senior notes from Ba1 to Ba2 in October 2015, with a stable outlook; S&P affirmed BB+ with a stable outlook. The company said it was in compliance with debt covenants at September 30.
  • Management believed liquidity, operating cash flow, and revolver availability would be adequate for commitments, debt service, growth, maintenance spending, and dividends. No numerical earnings or cash-flow guidance was provided.
  • Key risks include substantial debt and access to capital, counterparty performance, weather and generation outages, commodity and interest-rate exposure, regulation and environmental requirements, and the ability to maintain dividends and complete acquisitions. The filing reported no material change to previously disclosed risk factors and no legal proceedings.
  • Other notable items: a $599 net Class C equity issuance and $287.5 issuance of 3.25% convertible notes due 2020; a $9 nine-month loss on debt extinguishment; and a $29 noncash addition to additional paid-in capital from a tax-basis change. The company’s cash-flow statements reflect substantial acquisition and affiliate-investment spending.

Important facts for investors to verify

  • Confirm that NRG Yield, Inc. is the intended issuer for the requested Clearway Energy summary.
  • Review the November 2015 wind acquisition’s financing, cash contribution, project debt, tax-equity terms, and expected distribution economics.
  • Assess dividend coverage using CAFD and project-level cash restrictions; reported net income and operating cash flow alone do not establish distributable cash.
  • Reconcile debt maturities, revolver availability and letters of credit, and the implications of the Moody’s downgrade.
  • Evaluate operating trends in wind resources, the El Segundo outage and insurance recovery, and earnings/cash distributions from unconsolidated investments.