DIGITAL REALTY TRUST, INC. annual report, FY2015

Digital Realty Trust, Inc. — 2015 Form 10-K

Business context and reporting period. This annual report covers the fiscal year ended December 31, 2015. Digital Realty owns, develops and operates data centers and related colocation and interconnection facilities; its operating partnership holds substantially all assets and conducts the business. On October 9, 2015, the company acquired Telx for approximately $1.886 billion, adding a U.S. colocation and interconnection platform. At year-end, the portfolio comprised 139 operating properties, including joint-venture holdings, across North America, Europe, Australia and Asia; portfolio occupancy was 91.4% excluding development and future-development space.

Financial performance and condition

Metric20152014Change
Operating revenue$1.763 billion$1.616 billion+9.1%
Operating income$401.9 million$258.7 million+55.4%
Net income$301.6 million$203.4 million+48.2%
Net income available to common stockholders$217.3 million$132.7 million+63.7%
Diluted EPS$1.56$0.99+$0.57
Diluted FFO per share and unit$4.86$5.04-3.6%
Operating cash flow$799.2 million$655.9 million+$143.3 million
  • Operating margin was approximately 22.8%, compared with 16.0% in 2014; net margin was approximately 17.1%, compared with 12.6%. The comparisons reflect material one-time and nonrecurring items, as discussed below.
  • Rental revenue rose 7.9% to $1.355 billion; tenant reimbursements increased 2.8% to $359.9 million. Interconnection and other revenue was $40.8 million, reported as a new revenue category following the Telx acquisition.
  • Operating expenses were $1.361 billion, broadly flat year over year. Interest expense increased 5.4% to $201.4 million.
  • Cash and cash equivalents were $57.1 million, plus $18.0 million of restricted cash. Total liabilities were $6.915 billion; total assets were $11.451 billion. Net real estate investments were $8.770 billion.
  • Consolidated debt was approximately $5.934 billion, versus $4.673 billion a year earlier. Debt to enterprise value was approximately 32%; 76% of debt was fixed-rate or hedged, and the weighted-average interest rate was 3.72%. The filing reports approximately $0.9 billion of availability under the then-current revolver at December 31, 2015.
  • Investing cash outflow was $2.526 billion, largely reflecting the Telx acquisition; financing cash inflow was $1.749 billion. Reported 2015 capital expenditures, excluding indirect costs, were $626.7 million.
  • Common dividends were $3.40 per share for 2015, up from $3.32 in 2014. The board declared a $0.88-per-share common dividend for the first quarter of 2016.

Material changes versus prior periods

  • Revenue growth reflected acquisitions, new leasing and development deliveries. Telx contributed approximately $42.2 million to rental revenue growth and $38.9 million to interconnection revenue growth after acquisition; its post-acquisition period included $81.1 million of rental revenue and $71.3 million of operating expenses.
  • Operating income and net income improved substantially from 2014, when the company recorded $126.5 million of real estate impairment. In 2015, the company recorded a $94.6 million gain on property sales, compared with $15.9 million in 2014; 2014 also included $95.4 million of gains on property contributions to joint ventures and a $14.6 million gain on sale of an equity investment.
  • 2015 results included a $44.3 million reduction in operating expense from fair-value changes in contingent consideration, primarily the Sentrum acquisition earnout. These items, property-sale gains and acquisition accounting make GAAP earnings less comparable to recurring property performance.
  • FFO available to common stockholders and unitholders was $687.9 million, down from $692.0 million, and diluted FFO per share and unit declined despite higher revenue and GAAP earnings.
  • Quarterly results were uneven: Q4 2015 revenue was $500.4 million, but the company reported a $16.6 million net loss and a $40.0 million loss available to common stockholders, or $0.28 per diluted share. Telx-related lease write-offs and other expenses, together with preferred dividends, were significant factors.

Outlook, risks and unusual items

  • Management expected $750 million to $900 million of development capital expenditures in 2016, subject to demand, leasing, financing availability and other conditions. Construction-contract commitments at year-end were $157.6 million.
  • Management reported strong demand in many key markets, but said supply and demand in Virginia, Dallas and London were broadly aligned. It expected rents on 2016-expiring leases, on average, to be higher on a GAAP basis and flat on a cash basis, while cautioning that outcomes vary by market and space type.
  • Management said near-term acquisitions could represent a smaller share of growth because private-investor demand had lowered capitalization rates and seller price expectations did not always meet the company’s return requirements.
  • The January 2016 refinancing replaced the $2.0 billion revolving facility with a new $2.0 billion facility maturing in 2020, with two six-month extensions and an accordion up to $2.5 billion. The company also refinanced its term loan with $1.25 billion due in 2021 and $300 million due in 2023. It reported approximately $1.5 billion available on the refinanced revolver as of February 26, 2016.
  • Key risks include the capital-intensive nature of development; leasing, renewal and tenant-credit risks; concentration among major tenants (the top 20 generated 43.6% of annualized rent); competition and potential oversupply; power availability and cost; service interruptions and cybersecurity; foreign exchange exposure; interest rates and refinancing; and integrating Telx and realizing anticipated benefits.
  • Other notable items: the preliminary Telx purchase-price allocation included $316.3 million of goodwill and remained subject to finalization. The acquisition also involved a $75.3 million write-off of Telx-related deferred rent receivables and $17.4 million of transaction expenses. The former CEO settlement included an $8.0 million payment; the company reversed $4.6 million of previously recorded severance expense.
  • The company reported no legal proceedings expected to have a material adverse effect and stated that it was in compliance with debt covenants at year-end. Management and the auditor concluded internal control over financial reporting was effective; Telx’s controls, associated with $1.9 billion of assets and $81 million of revenue, were excluded from the assessment.

Important facts for investors to verify

  • How much of 2015 growth and the Q4 loss reflects recurring operations versus Telx integration, purchase accounting, lease write-offs, contingent-consideration adjustments and property-sale gains.
  • Whether Telx delivers expected customer retention, interconnection growth, synergies and returns relative to its $1.886 billion purchase price.
  • Actual 2016 development spending, delivery timing, lease-up and returns compared with the $750 million to $900 million capital-expenditure outlook.
  • Debt maturities and liquidity after the January 2016 refinancing, including covenant headroom, interest-rate exposure and the cost and terms of future financing.
  • Lease expirations, renewal spreads and tenant concentration, particularly exposure to IBM, CenturyLink and other large customers, and occupancy trends in key markets.
  • The final Telx purchase-price allocation and any subsequent changes to goodwill, intangible assets, taxes or reported earnings.