FB Financial Corp annual report, FY2018

Business context and reporting period

FB Financial Corporation’s Form 10-K covers the fiscal year ended December 31, 2018; it is an annual report, not a standalone fourth-quarter filing. The Nashville-based bank holding company operates FirstBank, serving Tennessee, North Alabama and North Georgia, with banking and mortgage segments. At year-end, it reported $5.14 billion in assets, $3.67 billion in loans held for investment and $4.17 billion in deposits.

Financial and operating highlights

Unless noted otherwise, dollar amounts are in millions. Annual comparisons are 2018 versus 2017.

Metric20182017
Net interest income$204.1$153.3
Provision for loan losses$5.4$(1.0) reversal
Noninterest income$130.6$141.6
Noninterest expense$223.5$222.3
Income before taxes$105.9$73.5
Net income$80.2$52.4
Diluted earnings per share$2.55$1.86
Net interest margin, tax-equivalent4.66%4.46%
Efficiency ratio66.8%75.4%
  • Net income rose 53.1%; management attributed the improvement mainly to loan growth, the full-year contribution from the 2017 Clayton Banks acquisition and higher interest rates. The 2017 comparison includes substantial Clayton merger and conversion costs.
  • Mortgage banking income was $100.7 million, down from $116.9 million. Mortgage segment pretax income fell to $1.2 million from $13.1 million as origination volume and sales margins declined and mortgage servicing rights (MSR) fair-value and hedge changes weighed on results.
  • Operating cash flow was $212.2 million, compared with $37.6 million in 2017. Investing activities used $586.5 million, including $491.8 million of net loan growth; financing activities provided $379.9 million. Cash and cash equivalents ended at $125.4 million.
  • Loans held for investment grew 15.8% to $3.67 billion; deposits rose 13.8% to $4.17 billion. Noninterest-bearing deposits were $949.1 million. Total deposit cost increased to 0.76% from 0.42%, reflecting higher rates and time-deposit growth.
  • Year-end borrowings were $227.8 million, down from $347.6 million. Shareholders’ equity was $671.9 million; the company’s CET1 and total risk-based capital ratios were 11.7% and 13.0%, respectively. FirstBank was reported well-capitalized.
  • Credit indicators were mixed: nonperforming loans rose to 0.46% of loans from 0.32%, while nonperforming assets fell to $31.4 million from $72.3 million. The prior-year figure included $43.0 million of rebooked GNMA loans subsequently derecognized. The allowance was $28.9 million, or 0.79% of loans, versus $24.0 million, or 0.76%.

Material changes, outlook and risks

  • The company agreed to acquire 14 Atlantic Capital branches, assuming approximately $602 million of deposits and buying approximately $381 million of loans at 99.32% of book value, plus a deposit premium. The filing anticipated completion in the second quarter of 2019 and said regulatory approvals had been received. Management expected the transaction to reduce capital ratios upon closing.
  • Management expected interest rates to increase modestly or remain flat during 2019. It cautioned that a flatter yield curve could pressure net interest income and that rising rates and competition were likely to continue weighing on mortgage volume, pricing and profitability.
  • CECL was scheduled to take effect in 2020. The company expected a one-time increase to its credit-loss allowance but said the impact could not yet be reasonably quantified. Lease accounting adoption in 2019 was estimated to increase the balance sheet by 0.4%–0.8% of assets.
  • Key risks include geographic concentration (approximately 77% of loans and 87% of deposits were tied to Tennessee), real-estate exposure (about 71% of loans had real estate as a primary or secondary collateral component), commercial and construction credit risk, competition for deposits and rising funding costs. Five customers held $412.0 million of deposits; public deposits totaled $448.2 million and may fluctuate.
  • Other notable items: the company sold $39.4 million of MSRs during 2018 and completed a further MSR sale in the first quarter of 2019, reducing MSRs by $29.4 million. It declared $0.20 per share in 2018 dividends and authorized a $50 million repurchase program, with no shares repurchased by year-end. No material pending legal proceedings were reported. Management assessed internal control over financial reporting as effective; the auditor issued an unqualified opinion on the 2018 financial statements.

Important facts for investors to verify

  1. Whether loan-credit deterioration continues and whether the allowance remains adequate, particularly across commercial real estate, construction and commercial and industrial lending.
  2. Deposit retention, large-depositor and public-funds fluctuations, and the effect of deposit repricing on margins and funding costs.
  3. The Atlantic Capital branches’ actual closing date, acquired balances, integration costs, customer retention and capital impact.
  4. Mortgage profitability and MSR valuation, including the realized effect of the 2019 MSR sale and continuing mortgage-market pressures.
  5. The eventual CECL adoption adjustment and related regulatory-capital treatment.