Floor & Decor Holdings, Inc. annual report, FY2019

Floor & Decor Holdings, Inc. — FY2019 Form 10-K

Business context and reporting period. Floor & Decor is a specialty retailer of hard-surface flooring and related products, serving professional (Pro), DIY, and buy-it-yourself customers through stores and e-commerce. The 52-week fiscal year ended December 26, 2019. At year-end, it operated 120 warehouse-format stores in 30 states and one standalone design center.

Financial performance

MetricFY2019FY2018Change
Net sales$2.045 billion$1.710 billion+19.6%
Gross profit / margin$863.0 million / 42.2%$702.3 million / 41.1%Margin +110 bps
Operating income / margin$159.2 million / 7.8%$131.3 million / 7.7%+21.2%
Net income$150.6 million$116.2 million+29.6%
Diluted EPS$1.44$1.11Up
Adjusted EBITDA / margin$242.6 million / 11.9%$191.9 million / 11.2%+26.4%

Comparable-store sales grew 4.0%, slowing from 9.2% in FY2018. Comparable transactions increased 1.9% and average ticket rose 2.1%. Sales growth also reflected 20 new stores. Fiscal 2019 fourth-quarter sales were $527.0 million versus $436.7 million; net income was $35.3 million versus $17.9 million, and diluted EPS was $0.34 versus $0.17.

Operating cash flow was $204.7 million, compared with $185.6 million. Capital expenditures were $196.0 million, up from $151.4 million; cash increased by $26.4 million to $27.0 million. Year-end working capital was $121.9 million, down from $158.0 million, primarily alongside inventory and growth investments.

Year-end term debt was $145.5 million principal ($142.6 million carrying value); no ABL borrowings were outstanding, and $279.5 million was available under the $300 million facility, subject to borrowing-base terms. Total operating lease liabilities were $918.9 million, with undiscounted future lease payments of $1.222 billion. Lease obligations are significant relative to reported debt.

Material changes and notable items

  • Gross margin improved with tariff refunds, supplier negotiations, pricing and product-mix benefits. The company recognized about $14 million of operating income from tariff refunds in FY2019 and recorded a $19.3 million expected refund receivable, subject to U.S. Customs approval.
  • Net income benefited from unusually large excess tax benefits on exercised stock options; the effective tax rate was negative 0.2%, versus 5.1% in FY2018. This contributed to net income growth and should be considered when assessing earnings comparability.
  • Adoption of lease accounting brought $822.3 million of right-of-use assets and $918.9 million of lease liabilities onto the year-end balance sheet. The change materially increased reported assets and liabilities.
  • The company opened a 1.5 million-square-foot distribution center near Baltimore and relocated its store support center. It recorded a $4.1 million right-of-use asset impairment and a $1.9 million lease-termination loss related to the former support center.

Outlook, risks and contingencies

Management planned to grow the store base by approximately 20% in FY2020, including 24 openings, and estimated FY2020 capital expenditures of $255–$265 million. Its longer-term goal was approximately 400 stores nationwide within 10–12 years. Management expected operating cash flow and ABL availability to cover liquidity needs and planned expenditures for at least the next 12 months. These are plans, not guarantees.

  • Trade and sourcing risks are material: about 35% of products were sourced from China in fourth-quarter FY2019. Further tariffs or antidumping/countervailing duties could raise costs; management estimated potential exposure of about $7 million if certain preliminary ceramic-tile duties applied to inventory from the investigation period, but had not recorded a reserve. A tariff exclusion scheduled to revert to a 25% rate in August 2020 was also identified as a risk.
  • A securities class-action lawsuit filed in 2019 remained in early stages. The company denied the allegations and said it could not reasonably estimate potential loss. Other ordinary-course claims also exist.
  • Growth depends on successful store openings, site availability, staffing, inventory planning, and distribution execution. Economic or housing-market weakness, competition, product trends, supply disruption, and weather or natural disasters could adversely affect results.
  • Variable-rate debt exposes the company to interest-rate risk; management estimated a 1 percentage-point increase would add about $1.5 million in annual interest expense at year-end debt levels. Both credit facilities were indexed to LIBOR, whose planned transition after 2021 created uncertainty.
  • After year-end, on February 14, 2020, the company amended its facilities: the term-loan maturity was extended to 2027, and the ABL commitment increased to $400 million with maturity extended to 2025. These are subsequent events, not year-end balances.

The independent auditor issued an unqualified opinion on the financial statements and internal controls. A material weakness in IT general controls identified in the prior year was reported remediated in FY2019. No cash dividends were declared or expected in the near term.

Investor verification priorities

  • Verify the tariff refund’s collection, final amount, and treatment in earnings and adjusted EBITDA; assess remaining tariff and duty exposure.
  • Assess underlying earnings excluding stock-option tax benefits and the tariff-refund effects, and compare operating cash generation with substantial planned capital spending.
  • Review lease commitments and store-opening economics alongside debt maturities, ABL availability, and covenant conditions.
  • Track comparable-store sales trends, new-store performance, inventory levels, and the execution and cost of the expanded distribution network.
  • Monitor the securities litigation and any developments in ceramic-tile duty investigations or LIBOR transition.