Idaho Strategic Resources, Inc. quarterly report, Q3 FY2011

Business Context and Reporting Period

New Jersey Mining Company, now identified in the request as Idaho Strategic Resources, Inc., filed this unaudited Form 10-Q for the quarter and nine months ended September 30, 2011. The company remained classified as a development-stage mining company focused primarily on gold exploration in northern Idaho, with secondary silver and base-metal interests. Its strategy emphasized exploration and joint ventures rather than near-term mining and milling production.

The company consolidated its 74%-owned New Jersey Mill Joint Venture and accounted for its 63%-owned Golden Chest LLC investment under the cost method because it concluded that it lacked significant influence.

Financial Highlights

MetricQ3 2011Q3 20109M 20119M 2010
Revenue and other development-stage income$502,142$136,013$1,010,765$154,165
Net income (loss)$115,972$(76,207)$113,852$(520,498)
Net income (loss) attributable to the company$116,675$(76,207)$115,960$(520,498)
Net income (loss) per share, basic and dilutedNilNilNil$(0.01)
Cash flow from operating activitiesNot separately provided for the quarterNot separately provided for the quarter$91,188$(586,032)
Cash flow from investing activitiesNot separately provided for the quarterNot separately provided for the quarter$(1,875,450)$10,410
Cash flow from financing activitiesNot separately provided for the quarterNot separately provided for the quarter$1,864,509$563,374
Cash and cash equivalentsSeptember 30, 2011: $437,564December 31, 2010: $357,317

Q3 revenue increased approximately 269% year over year, while nine-month revenue increased approximately 556%. The increase was primarily attributable to drilling and exploration contract income, management fees, and engineering services. No gold production occurred during the quarter.

Approximate net margins were 23.2% for Q3 2011 and 11.3% for the first nine months of 2011, compared with negative margins in the comparable 2010 periods. These margins reflect service and joint-venture income rather than recurring mine production.

Balance Sheet and Liquidity

  • Total assets were $5.815 million at September 30, 2011, compared with $3.289 million at December 31, 2010.
  • Current assets were $722,575 versus current liabilities of $316,815, implying a current ratio of approximately 2.3 to 1.
  • Cash was $437,564, equal to approximately 1.4 times current liabilities.
  • Property, plant, and equipment increased to $3.123 million from $1.323 million, primarily because of investment in the New Jersey Mill Joint Venture.
  • Total liabilities increased to $684,476 from $222,359. Notes payable totaled $436,298, including $100,626 classified as current; capital lease obligations totaled $4,335 current and $1,403 non-current.
  • Stockholders’ equity was $5.130 million, including $1.950 million of noncontrolling interest associated with the New Jersey Mill Joint Venture.

Material Changes Versus the Prior Comparable Period

  • Revenue rose substantially because Golden Chest drilling activity increased and the company earned related drilling, management, and engineering fees.
  • The company moved from a Q3 2010 net loss of $76,207 to Q3 2011 net income of $115,972.
  • Nine-month operating cash flow improved from an outflow of $586,032 to an inflow of $91,188.
  • Investing cash use increased sharply, primarily from $1.465 million of property, plant, and equipment purchases and a $422,995 equipment deposit.
  • Financing cash inflows increased primarily because United Mine Services contributed $1.950 million for its noncontrolling interest in the New Jersey Mill Joint Venture.
  • Drilling and exploration contract expense increased to $474,673 for the first nine months, reflecting higher Golden Chest drilling activity.
  • Depreciation and amortization increased to $64,360 for the first nine months, partly because a new core drilling machine entered service in June 2011.
  • Common-stock financing was limited: 22,800 shares were issued in Q2 2011 for $5,000, and no shares were issued in Q3.

Outlook, Management Commentary, Risks, and Unusual Items

  • Management expected no gold production during 2011 because the mill was shut down for construction and Golden Chest activity was focused on exploration.
  • The New Jersey processing plant was being expanded from 4 tonnes per hour to 15 tonnes per hour, with estimated costs of approximately $2.5 million to be funded by United Mine Services. Completion was expected around year-end 2011.
  • Marathon Gold USA had contributed $3.0 million to Golden Chest LLC by September 30, 2011 and was scheduled to contribute an additional $1.0 million by November 30, 2011 to reach a 50% ownership interest. The filing states that Marathon could contribute an additional $3.5 million to increase its interest to 60%.
  • Golden Chest drilling totaled 4,240 meters during Q3, described as 42% of planned 2011 drilling.
  • The Silver Strand mine was described as ready for small-scale production, but the company planned to seek a buyer or joint-venture partner rather than produce there in 2011.
  • Newmont’s Toboggan joint venture terminated after Newmont did not complete its earn-in; the company was seeking a new partner.
  • After quarter-end, the company entered into an option agreement with Desert Copper USA Corp. covering the Niagara and Copper Camp properties. Consideration included $250,000, 3.5 million shares of Desert Copper’s parent, annual payments of $20,000, and assumption of property costs.
  • Shareholders approved an increase in authorized common shares from 50 million to 200 million on October 28, 2011.
  • The company disclosed risks relating to metal-price volatility, uncertain cash flows, exploration and operating risks, environmental and regulatory matters, litigation, financing dependence, and the ability of joint-venture partners to make required contributions.
  • The company was involved in litigation concerning a claimed public right-of-way over the East Fork of Eagle Creek Road in Idaho.
  • A Mine Safety and Health Administration citation related to missing berms on a mine access road resulted in a $946 fine and was corrected shortly after issuance.

Most Important Facts for Investors to Verify

  • Whether the company’s reported service and joint-venture income can continue without commercial gold production.
  • Completion, funding, ownership effects, and operating economics of the New Jersey Mill expansion.
  • Whether Marathon Gold USA made the scheduled November 2011 contribution and how Golden Chest ownership changed.
  • Cash requirements, equipment purchases, note maturities, and the company’s ability to fund exploration and development.
  • The status and valuation of joint-venture receivables totaling $191,240, including related-party receivables of approximately $172,268 from MUSA and Golden Chest LLC.
  • Resolution and potential financial impact of the Eagle Creek Road litigation and any future mine-safety or environmental obligations.
  • Terms and subsequent performance of the Desert Copper option agreement and its effect on the Niagara and Copper Camp properties.