Magnolia Oil & Gas Corp quarterly report, Q3 FY2017

Filing summary

Entity mismatch: The request identifies Magnolia Oil & Gas Corp., but the supplied 10-Q is for TPG Pace Energy Holdings Corp., a blank-check company. It does not report Magnolia’s operating results.

Business context and period

This unaudited Form 10-Q covers the quarter ended September 30, 2017. TPG Pace Energy Holdings was formed to pursue a business combination, with an intended focus on energy-related businesses. The company reported that it was reviewing potential targets but had not determined whether it would complete a transaction. It had no operating revenue or business operations.

Financial position and results

  • Q3 2017: Revenue was $0; interest income was $1.36 million; operating expenses were $327,649; income tax expense was $360,346; net income was $669,213, or $0.01 per share.
  • Inception to September 30, 2017: Net income was $918,017, or $0.02 per share, principally reflecting $2.01 million of trust-account interest. Revenue was $0. There is no comparable prior-year operating period because the company was incorporated in February 2017.
  • Balance sheet: Total assets were $652.75 million, including $651.61 million in the trust account and $955,993 of cash outside it. Total liabilities were $23.98 million, including $22.75 million of deferred underwriting compensation payable only if a business combination is completed. Stockholders’ equity was $5.00 million; $623.77 million of Class A shares were classified as redeemable temporary equity.
  • Liquidity and cash flow: Current liabilities were $1.23 million and working capital was negative $91,451. Operating cash used from inception through September 30 was $490,538. Trust-account funds are restricted for a business combination, redemptions, or other specified purposes.
  • Debt and margins: The company reported no long-term debt. A $300,000 non-interest-bearing sponsor loan was repaid at the IPO closing. Operating margins are not meaningful for a company with no revenue or operating business.

Changes, outlook, and risks

  • The company raised $650 million in its May 2017 public offering and sold $15 million of private placement warrants. The trust account earned interest at an annualized rate of 0.8% during the reported periods.
  • Management expected continued, potentially significant acquisition-search expenses and said it might need additional funding. The filing states that uncertainty over the need for and availability of funding raises substantial doubt about the company’s ability to continue as a going concern.
  • The company had 24 months from the May 10, 2017 IPO closing to complete a business combination. If it fails, it generally must cease operations and redeem public shares, subject to applicable requirements.
  • Public shareholders may redeem shares in connection with a proposed transaction; redemptions are constrained by a $5,000,001 minimum net tangible asset threshold. The filing identifies no specific transaction, financial forecast, or operating guidance.
  • Related-party arrangements included $20,000 monthly administrative-services fees and reimbursements for private-aircraft travel. The sponsor’s trust-account indemnity may be limited in practice: the company had not verified the sponsor’s ability to pay and believed its assets consisted only of company securities.
  • Management reported effective disclosure controls and no material change in internal control during the quarter. No legal proceedings or material changes to previously disclosed risk factors were reported.

Investor facts to verify

  • Confirm the issuer: the supplied filing is TPG Pace Energy Holdings Corp., not Magnolia Oil & Gas Corp.
  • Review the trust-account restrictions, redemption terms, 24-month business-combination deadline, and consequences if no transaction closes.
  • Assess the going-concern disclosure, available cash outside the trust, expected search costs, and potential need for sponsor or third-party financing.
  • Verify the contingent $22.75 million deferred underwriting fee and the sponsor’s capacity to meet its indemnity obligations.