Magnolia Oil & Gas Corp annual report, FY2017

Filing identity and reporting period

Important identity mismatch: The supplied filing is TPG Pace Energy Holdings Corp.’s 2017 Form 10-K, not a filing by Magnolia Oil & Gas Corp. TPG Pace was a blank-check company seeking a business combination, primarily in energy. The financial reporting period is February 14, 2017 (inception) through December 31, 2017; it is not a standalone fourth-quarter report. The company had no operating business or revenue during the period.

Financial results and position

MetricPeriod-end or reported amount
Revenue$0
Operating loss$1.052 million
Interest income$3.646 million in the financial statements
Income tax expense$1.062 million
Net income$1.532 million; basic and diluted earnings per share were $0.02
Cash outside trust$851,466
Trust Account investments$652.839 million, invested in permitted U.S. Treasury securities or qualifying money-market funds
Total assets$653.937 million
Total liabilities$24.555 million, including $22.750 million of deferred underwriting compensation payable only if a business combination is completed
DebtNo long-term debt reported; a $300,000 Sponsor note was repaid at the IPO closing

Cash flow from operations was $236,317, investing cash flow was negative $650.0 million, and financing cash flow was $650.6 million. Operating margins are not meaningful for a pre-operating shell company. The balance sheet reports working capital of $629.383 million, largely reflecting assets held in trust; management separately reported negative working capital of $811,086 for funds available to meet operating obligations outside the trust. Stockholders’ equity was $5.000 million, with $624.383 million of Class A shares classified outside permanent equity as redeemable.

Material changes versus the prior comparable period

No prior-year operating period is available: the company was incorporated in February 2017 and completed its IPO in May 2017. The filing describes formation, fundraising and target-search activity rather than changes in an operating business.

Outlook, risks and unusual items

  • The company sought an initial business combination, with a stated primary focus on U.S. energy and energy-related businesses. It reported no definitive target or completed transaction and provided no earnings or operating guidance.
  • It had 24 months from the May 10, 2017 IPO closing to complete a business combination. If unsuccessful, public shares were to be redeemed from the trust, subject to creditor claims and applicable law; warrants would expire worthless.
  • The independent auditor highlighted substantial doubt about the company’s ability to continue as a going concern, citing negative working capital and limits on access to trust-account interest. Management said it might seek Sponsor or affiliate loans or private financing, but none was assured.
  • Public shareholders had redemption rights, subject to transaction terms and a minimum net tangible assets threshold. The filing also describes risks from redemption levels, competition for targets, conflicts of interest and potential dilution or debt used to fund a transaction.
  • The Sponsor’s agreement to cover certain claims against trust funds may not protect investors: the filing says the Sponsor’s ability to meet that obligation was not independently verified and its assets might be insufficient.
  • Related-party arrangements included a $20,000 monthly administrative-services fee to a Sponsor affiliate and reimbursement of certain expenses. No material legal proceedings were reported.

Most important facts for investors to verify

  • Confirm the issuer: this filing is for TPG Pace Energy Holdings Corp., not Magnolia Oil & Gas Corp.
  • Check the filing’s financial statements and notes for trust-account restrictions, redemption classification, deferred underwriting fees and the going-concern disclosure.
  • Reconcile the working-capital figures: reported balance-sheet working capital includes trust assets, while management separately reports negative working capital outside the trust.
  • Verify the interest-income figure: the statements report $3,646,151, while the MD&A reports $3,646,130.
  • For any subsequent investment analysis, confirm whether a later business combination occurred and review the resulting entity’s filings; this 2017 report contains no operating results for Magnolia Oil & Gas.