REALTY INCOME CORP annual report, FY2014

Realty Income Corporation — 2014 Form 10-K

Business context and reporting period. This is the annual report for the fiscal year ended December 31, 2014, not a standalone quarterly filing. Realty Income is an equity REIT focused on freestanding commercial properties leased under long-term net leases, with monthly dividends as its primary objective. Its 4,327-property portfolio was 98.4% occupied, spread across 49 states and Puerto Rico, and leased to tenants in 47 industries. The fourth-quarter financial data below is unaudited.

Key financial metrics

Metric20142013Change / context
Total revenue$933.5 million$780.2 millionUp 19.7%
Rental revenue$893.5 million$748.2 millionUp 19.4%; same-store rent rose 1.5%
Income from continuing operations$269.1 million$180.6 millionIncludes $39.2 million of property-sale gains in continuing operations
Net income$271.9 million$246.3 million2013 included $65.7 million from discontinued operations
Net income available to common stockholders$227.6 million$203.6 millionDiluted EPS was $1.04 versus $1.06
FFO, diluted per share$562.9 million; $2.58$462.0 million; $2.41Up 21.8% in total and 7.1% per share
AFFO, diluted per share$561.7 million; $2.57$463.1 million; $2.41Up 21.3% in total and 6.6% per share
Net cash from operating activities$627.7 million$518.9 millionUp 21.0%
Total assets / total debt$11.01 billion / $4.93 billion$9.92 billion / $4.17 billionDebt was 30.6% of reported market capitalization
Cash and available credit capacity$3.9 million / $1.28 billion$10.3 million / not stated here$223.0 million drawn on the $1.5 billion facility

For the fourth quarter, revenue was $247.6 million, income from continuing operations was $78.4 million, net income available to common stockholders was $71.0 million, and diluted EPS was $0.32. The filing does not provide a clear standalone quarterly FFO or AFFO value in the supplied text. Operating margin is not presented as a principal performance measure; the filing does not provide a clear comparable margin figure.

Common-stock cash distributions paid totaled $479.3 million, or 85.3% of AFFO. The company reported 2014 distributions paid per share of $2.1916254; declared distributions per share were $2.1928754. Its monthly common dividend was raised during 2014 and stood at $0.189 per share in February 2015. The Class F preferred dividend was current at 6.625% annually.

Material changes versus the prior comparable period

  • Portfolio growth drove higher revenue: Realty Income invested $1.4 billion in 506 properties or development/expansion projects in 2014. Same-store rents increased 1.5%.
  • Weighted average remaining lease term on leased single-tenant properties was approximately 10.2 years. Properties re-leased in 2014 generated $33.9 million of annual rent versus $34.2 million previously.
  • Interest expense rose to $216.4 million from $181.4 million, largely reflecting additional debt and mortgages; average borrowing rates declined slightly.
  • Common shares outstanding increased to 224.9 million from 207.5 million. Total common-stockholder net income rose, but diluted EPS declined 1.9%.
  • The company early adopted a revised discontinued-operations accounting standard. Certain property-sale gains and impairments previously classified as discontinued operations were presented in continuing operations, limiting direct comparison of reported income.
  • 2014 included a $6.0 million non-cash preferred-stock redemption charge. In 2013, net income benefited from an unusually large property-sale gain, while including $13.0 million in ARCT merger costs and $3.7 million in accelerated share-vesting costs.

Outlook, risks and unusual items

  • Management anticipated approximately $50 million of property sales in 2015, with proceeds intended for acquisitions if attractive opportunities arise. This is an estimate, not a commitment.
  • Management stated that cash on hand, operating cash flow and borrowing capacity should cover liquidity needs for the next 12 months; it expects long-term or permanent capital to fund acquisitions and repay future facility borrowings.
  • 2014 acquisitions were 100% leased and had a 7.1% initial weighted-average contractual lease rate and a 12.8-year weighted-average lease term. Contractual rates are estimates and do not assure realized returns or tenant payment.
  • Key risks include tenant defaults or bankruptcies, lease rollover and re-leasing costs, acquisition competition, interest-rate exposure, access to debt and equity markets, property valuation and impairment, environmental liabilities, and maintaining REIT qualification. Rising interest rates could increase costs on variable-rate borrowing; a 1% rate change on the year-end credit-facility balance would change annual interest cost by approximately $2.2 million.
  • Debt covenants were in compliance at year-end. Debt-service coverage was 3.8x and fixed-charge coverage was 3.4x under the company’s stated calculations. The credit facility matures in May 2016, with an optional one-year extension.
  • Legal claims arising in the ordinary course were not expected by management to have a material aggregate effect. The company reported $33.6 million of construction-contract commitments and $735,000 of contingent tenant-improvement and leasing-cost obligations.
  • The filing cautions that future dividends and increases are not guaranteed and may be affected by operating results, capital needs, debt service, REIT requirements and credit-facility restrictions.

Most important facts for investors to verify

  • Reconcile the accounting-standard change and property-sale gains when comparing 2014 continuing income with prior periods.
  • Review FFO and AFFO reconciliations and definitions: both are non-GAAP measures and are not substitutes for operating cash flow or liquidity.
  • Assess the effect of share issuance and ongoing equity funding on per-share growth and dividend coverage.
  • Check debt maturities, variable-rate exposure, refinancing assumptions and covenant headroom, particularly the 2015–2018 maturities and 2016 credit-facility expiry.
  • Evaluate tenant concentration and credit quality: the top 20 tenants represented approximately 53% of annualized revenue, while approximately 46% of annualized rent came from investment-grade companies or subsidiaries.
  • Compare the stated 2015 disposition estimate and dividend outlook with subsequent results and actual declared distributions.

Audit and controls: KPMG issued an unqualified opinion on the 2014 consolidated financial statements and an unqualified opinion on internal control over financial reporting.