PROSPERITY BANCSHARES INC quarterly report, Q1 FY2012

Prosperity Bancshares, Inc. — Q1 2012 Form 10-Q Summary

Business Context and Reporting Period

Prosperity Bancshares, Inc. is a Texas financial holding company whose principal subsidiary, Prosperity Bank, provides banking products and services to businesses and consumers. The filing covers the three months ended March 31, 2012, with comparisons to the three months ended March 31, 2011 and balance-sheet comparisons to December 31, 2011. The Bank operated 176 full-service banking locations across Texas at quarter-end.

The company completed the acquisition of Texas Bankers, Inc. on January 1, 2012. It completed the acquisition of The Bank Arlington on April 1, 2012, after the reporting date.

Key Financial Metrics

MetricQ1 2012Comparable period or prior date
Total assets$10.890 billion$9.823 billion at December 31, 2011
Total loans$3.875 billion$3.766 billion at December 31, 2011
Total deposits$8.544 billion$8.060 billion at December 31, 2011
Net interest income$81.8 million$80.4 million in Q1 2011
Net income$36.5 million$33.9 million in Q1 2011
Diluted earnings per share$0.77$0.72 in Q1 2011
Net interest margin, tax-equivalent3.64%4.02% in Q1 2011
Efficiency ratio42.23%44.30% in Q1 2011
Return on average assets1.39%1.42% in Q1 2011
Return on average common equity9.15%9.22% in Q1 2011
Cash and cash equivalents$151.9 million$213.4 million at December 31, 2011
Allowance for credit losses$51.6 million, or 1.33% of loans$51.6 million, or 1.37%, at December 31, 2011

Total interest income was $91.6 million, compared with $93.4 million in Q1 2011. Interest expense declined to $9.8 million from $13.0 million, primarily reflecting lower funding costs. Provision for credit losses decreased to $150,000 from $1.7 million. Noninterest income was $13.9 million, broadly unchanged, while noninterest expense declined 3.0% to $40.5 million. The effective tax rate was 33.9%.

Net cash provided by operating activities was $50.1 million, compared with $73.8 million in Q1 2011. Investing activities used $1.036 billion, principally because of $1.375 billion of purchases of held-to-maturity securities and an $85.1 million increase in loans. Financing activities provided $924.8 million, including $515.0 million of short-term borrowings and increased deposits. Cash and cash equivalents decreased $61.5 million during the quarter.

At March 31, 2012, total other borrowings were $527.5 million, including $515.0 million of Federal Home Loan Bank advances, compared with $12.8 million at year-end. Junior subordinated debentures totaled $85.1 million, and securities sold under repurchase agreements totaled $58.5 million. Management stated that liquidity was adequate, with $3.84 billion available under the FHLB collateral agreement and $151.9 million of cash and cash equivalents.

Material Changes Versus Prior Comparable Period

  • Net income increased 7.7% to $36.5 million, and diluted EPS increased to $0.77 from $0.72.
  • Net interest income increased 1.8%, despite a 38-basis-point decline in the tax-equivalent net interest margin to 3.64%.
  • Average interest-earning assets increased $929.8 million, while the average yield declined 59 basis points to 4.03%. The average rate paid on interest-bearing liabilities declined 26 basis points to 0.57%.
  • Noninterest expense decreased $1.2 million, mainly because of lower regulatory assessments, FDIC insurance expense and core deposit intangible amortization.
  • Net charge-offs declined to $102,000 from $1.5 million in Q1 2011, and the provision for credit losses declined to $150,000.
  • Balance-sheet growth from year-end included a 10.9% increase in assets, a 2.9% increase in loans, a 6.0% increase in deposits and a 2.7% increase in shareholders’ equity.

Asset Quality, Outlook, Risks and Unusual Items

Nonperforming assets increased to $14.9 million from $12.1 million at year-end, and nonperforming assets as a percentage of loans and other real estate increased to 0.38% from 0.32%. Nonaccrual loans increased to $7.1 million from $3.6 million, primarily due to higher commercial real estate nonaccruals. Commercial real estate, construction and land development, and other real-estate-related lending represented significant portions of the $3.875 billion loan portfolio.

Management stated that the allowance for credit losses was adequate, but noted that future adjustments could be required if economic conditions differ from assumptions. The company’s lending is concentrated in Texas, and management identified risks related to economic conditions, real estate collateral, borrower repayment capacity, interest rates, deposit and loan competition, liquidity, securities valuations, regulatory changes, acquisitions, technology and goodwill impairment.

The company provided no specific earnings, margin, loan-growth or other quantitative financial guidance in the filing. Management expects to continue internal growth, cost controls and strategic acquisitions. The proposed acquisition of American State Financial Corporation was expected to close in the third quarter of 2012, subject to shareholder and regulatory approvals, for up to 8.525 million shares plus $178.5 million in cash. The proposed East Texas Financial Services acquisition was subject to litigation challenging the shareholder approval, making the closing date uncertain.

Other notable items include $929.2 million of goodwill with no impairment recorded, $488.0 million of off-balance-sheet commitments, and a pending reduction in debit-card and ATM income beginning in July 2013 under the Durbin Amendment. The company reported that its disclosure controls were effective and that there were no material changes in internal control over financial reporting.

Important Facts for Investors to Verify

  • Whether the increase in nonaccrual loans and nonperforming assets continues, particularly in commercial real estate.
  • Whether the lower credit-loss provision remains appropriate as loans grow and as the allowance ratio declines.
  • The sustainability of the 3.64% net interest margin amid lower asset yields and changing interest rates.
  • The funding, liquidity and interest-rate implications of the $515.0 million increase in FHLB advances.
  • The final terms, timing, regulatory approvals and integration risks for the American State Financial and East Texas Financial Services transactions.
  • The effect of the April 1, 2012 Bank Arlington acquisition and any subsequent acquisition-related goodwill or intangible-asset adjustments.
  • The potential effect of the Durbin Amendment on future debit-card and ATM revenue.
  • The company’s large mortgage-backed and other securities portfolio, including interest-rate, prepayment, valuation and impairment risks.