PBF Energy Inc. annual report, Q4 FY2012

Business Context and Reporting Period

Company: PBF Energy Inc.
Filing Type: Form 10-K (Annual Report)
Period Ended: December 31, 2012
Overview: PBF Energy is a holding company that owns and operates three independent petroleum refineries in the United States: Delaware City (Delaware), Paulsboro (New Jersey), and Toledo (Ohio). The combined processing capacity is approximately 540,000 barrels per day (bpd). The company completed its Initial Public Offering (IPO) on December 18, 2012, raising approximately $612.8 million. Following the IPO, PBF Energy Inc. became the sole managing member of PBF LLC, consolidating its financial results while recording a noncontrolling interest for pre-IPO owners.

Key Financial Metrics

Metric 2012 2011
Revenues $20.14 billion $14.96 billion
Net Income (Consolidated) $804.0 million $242.7 million
Net Income Attributable to PBF Energy Inc. $2.0 million $0 (Pre-IPO)
Non-GAAP Gross Margin $1.87 billion ($11.03/bbl) $1.11 billion ($8.59/bbl)
GAAP Gross Margin $1.05 billion ($6.17/bbl) $418.0 million ($3.25/bbl)
Operating Cash Flow $812.4 million $249.3 million
Total Assets $4.25 billion $3.62 billion
Total Long-Term Debt $730.0 million $804.9 million
Cash and Cash Equivalents $285.9 million $50.2 million
Working Capital $704.8 million $286.4 million

Material Changes vs. Prior Period

  • Revenue Growth: Revenues increased 34.6% to $20.14 billion, driven by full-year operations of the Toledo refinery (acquired March 2011) and the Delaware City refinery (fully operational October 2011), alongside higher average product prices.
  • Profitability: Consolidated net income surged to $804.0 million from $242.7 million. This was primarily due to improved industry crack spreads and lower crude costs at the Toledo refinery, partially offset by a narrowing light/heavy crude differential affecting East Coast refineries.
  • Capital Structure: The company completed its IPO in December 2012. Proceeds were used to purchase PBF LLC Series A Units from pre-IPO owners (Blackstone and First Reserve). The company also issued $675.5 million in 8.25% Senior Secured Notes in February 2012, using proceeds to repay seller notes and reduce revolver debt.
  • Operational Expansion: In May 2012, the company commenced crude shipments via rail to the Delaware City refinery. In February 2013, a second rail unloading facility was completed, increasing capacity to 110,000 bpd.

Guidance, Outlook, Risks, and Unusual Items

  • Outlook & Strategy: Management intends to terminate crude supply and product offtake agreements with Statoil and Morgan Stanley Capital Group (MSCG) effective March 31, 2013, and June 30, 2013, respectively, to source crude and market products independently. The company is evaluating the establishment of a Master Limited Partnership (MLP) for logistical assets.
  • Dividends: A quarterly dividend of $0.30 per share on Class A common stock was declared, payable March 15, 2013.
  • Tax Receivable Agreement: The company has a liability of approximately $160 million related to a tax receivable agreement, requiring payments to pre-IPO owners for 85% of tax benefits realized from the step-up in tax basis. Accelerated payments could be triggered by a change in control.
  • Risks:
    • Market Volatility: Profitability is highly sensitive to refining margins (crack spreads) and crude oil differentials. A narrowing of the WTI-Brent differential could adversely affect margins.
    • Operational Disruptions: The Toledo refinery experienced a brief fire in the FCC complex in January 2013, resulting in a temporary shutdown. Operations resumed February 18, 2013.
    • Environmental Compliance: Significant capital expenditures may be required to comply with EPA Tier 3 regulations and New York State low-sulfur heating oil mandates.
    • Debt Covenants: The company has substantial indebtedness ($730 million long-term) with restrictive covenants that limit additional borrowing and asset sales.

Key Facts for Investor Verification

  • Noncontrolling Interest: Verify the allocation of net income, as approximately 75.6% of the consolidated net income ($802 million) is attributable to the noncontrolling interest (pre-IPO owners), leaving only $2.0 million for PBF Energy Inc. shareholders for the period post-IPO.
  • Contract Terminations: Confirm the impact of terminating the Statoil and MSCG agreements in 2013 on working capital requirements and credit risk exposure.
  • Rail Infrastructure ROI: Assess the return on the significant capital investment in rail unloading facilities at Delaware City and the associated railcar leases.
  • Environmental Liabilities: Review the estimated costs for environmental remediation at Paulsboro and Delaware City, and the sufficiency of the acquired trust funds and insurance policies.
  • Debt Maturity Profile: Note that with the exception of catalyst leases, there is no long-term debt maturing before 2020, but the company has significant interest payment obligations.