PEDEVCO Corp. (PED) - Q1 2026 10-Q Summary
Business Context and Reporting Period
This report covers the quarterly period ended March 31, 2026. PEDEVCO Corp. is an oil and natural gas exploration and production company operating in the Denver-Julesberg Basin (Colorado/Wyoming), Powder River Basin (Wyoming), and Permian Basin (New Mexico). The quarter was significantly impacted by the integration of assets acquired via mergers completed in October 2025 and the implementation of a 1-for-20 reverse stock split effective March 13, 2026. All share and per-share data presented are retroactively adjusted to reflect the split.
Key Financial Metrics
| Metric | Q1 2026 | Q1 2025 |
|---|---|---|
| Revenue | $40.2 million | $8.7 million |
| Net Loss | $(25.6) million | $0.1 million (Income) |
| Operating Income | $6.7 million | $0.2 million |
| Adjusted EBITDA | $21.5 million | $4.3 million |
| Cash from Operations | $10.5 million | $5.9 million |
| Capital Expenditures | $(16.5) million | $(1.4) million |
| Debt Outstanding (Revolving Credit) | $98.0 million | $0 |
| Cash & Restricted Cash | $11.3 million | $13.2 million |
| Working Capital | $(20.4) million (Deficit) | Not Applicable |
Material Changes vs. Prior Period
- Revenue Surge: Revenue increased 360% to $40.2 million, driven primarily by a 374% increase in production volumes (728,141 Boe vs. 153,631 Boe) resulting from the October 2025 mergers. This volume increase was partially offset by lower realized prices for natural gas and NGLs.
- Net Loss Driver: Despite strong operating income, the company reported a net loss of $25.6 million. This was primarily caused by a $31.3 million net loss on derivative contracts (mark-to-market adjustments) due to rising commodity prices exceeding hedge ceilings, alongside $2.0 million in new interest expense from the credit facility.
- Capital Structure: The company moved from a debt-free position in Q1 2025 to carrying $98.0 million in debt under its Amended and Restated Credit Agreement. Additionally, 17 million shares of Series A Preferred Stock converted into 8.5 million shares of common stock in February 2026.
- Impairment: Recorded a $1.6 million impairment charge related to undeveloped leases in the D-J Basin, compared to $0.2 million in the prior year.
Guidance, Outlook, and Risks
- Capital Program: Net capital expenditures for 2026 are estimated between $16 million and $20 million, with approximately 90% allocated to the D-J Basin. The program focuses on optimization projects (pump conversions, recompletions) to lower operating expenses.
- Liquidity: Management expects sufficient cash to meet needs for the next 12 months through operating cash flow, existing cash, the ATM offering ($7.6 million remaining capacity), and the credit facility (up to $250 million total commitment).
- Hedging Strategy: The company is required to hedge 75% of projected production for the first 24 months of its credit agreement. As of the filing, ~75% of crude oil and natural gas production is hedged through late 2027. This strategy limits upside potential during price rallies, as evidenced by the Q1 derivative losses.
- Controls and Procedures: Management concluded that disclosure controls and procedures were not effective as of March 31, 2026, due to material weaknesses identified in the prior year-end audit that remain unremediated.
- Legal & Regulatory: Pending litigation includes a dispute with Tilloo Exploration regarding a defaulted note and a breach of contract suit against Phoenix Energy One. Additionally, certain leases in the Powder River Basin are "placed in suspense" pending a Ninth Circuit ruling on BLM lease sales.
Investor Verification Checklist
- Derivative Exposure: Verify the specific terms of the "three-way collars" and swaps causing the $31.3 million loss and assess the risk of further mark-to-market volatility if commodity prices continue to rise.
- Internal Controls: Review the remediation plan for the material weaknesses in internal controls over financial reporting disclosed in Item 4.
- Lease Expirations: Confirm the status of 16,138 net acres in the D-J Basin and 4,822 net acres in the PRB scheduled to expire in 2026 if drilling commitments are not met.
- Debt Covenants: Monitor compliance with the credit agreement's minimum current ratio (1.0) and maximum leverage ratio (3.0), given the current working capital deficit.
- Legal Proceedings: Track the outcome of the Tilloo and Phoenix litigation, which could impact cash flows or asset ownership.