PROGRESSIVE CORP quarterly report, Q1 FY2017

Business Context and Reporting Period

The Progressive Corporation, an insurance holding company with Personal Lines, Commercial Lines, Property, investment, and service operations, filed this unaudited Form 10-Q for the three months ended March 31, 2017. Progressive owned 69.0% of ARX Holding Corp. at quarter-end.

Key Financial Metrics

MetricQ1 2017Q1 2016Change
Net premiums earned$6,026.7 million$5,317.4 million13%
Total revenues$6,321.7 million$5,557.5 million14%
Income before income taxes$641.5 million$387.4 million66%
Net income attributable to Progressive$424.3 million$258.2 million64%
Diluted earnings per share$0.73$0.4465%
Underwriting profit$500.0 million$286.8 million74%
Underwriting margin8.3%5.4%Up 2.9 points
Combined ratio91.7%94.6%Improved 2.9 points
Net cash from operating activities$1,118.8 million$818.8 million37%

Investment income increased 9% to $129.2 million, while net realized gains on securities increased to $51.9 million from $17.4 million. The recurring pretax investment book yield was 2.3%, compared with 2.4% in the prior-year quarter.

At March 31, 2017, total assets were $34.8 billion, shareholders’ equity was $8.5 billion, and the investment portfolio had a fair value of $24.3 billion. Debt was $3.1 billion on a carrying-value basis, and debt-to-total capital was 26.7%, compared with 26.3% at March 31, 2016 and 28.3% at December 31, 2016. Cash was $214.5 million.

Material Changes Versus the Prior Comparable Period

  • Policies in force increased 7% companywide, including 8% growth in total auto policies, 6% in Personal Lines, 6% in Commercial Lines, and 17% in Property.
  • Net premiums written increased 12%; Personal Lines increased 13%, Property increased 27%, and Commercial Lines was essentially flat.
  • Personal Lines underwriting margin improved to 8.2% from 5.5%; Agency improved to 9.5% and Direct to 6.9%.
  • Commercial Lines margin declined to 10.4% from 11.1%, with a combined ratio of 89.6% versus 88.9%.
  • Property returned to profitability, with a 3.4% margin versus a 12.2% loss margin in Q1 2016.
  • Auto claim frequency declined approximately 4%, while severity increased approximately 4%. Unfavorable prior accident-year reserve development increased to $111.2 million from $60.4 million.
  • Catastrophe losses decreased to $94.2 million from $102.4 million, although Texas storms accounted for a significant portion of both periods’ catastrophe losses.
  • Comprehensive income attributable to Progressive increased 71% to $558.4 million, primarily reflecting higher unrealized investment gains.
  • Progressive paid a $395.4 million annual variable dividend in February 2017, compared with $519.0 million in February 2016. It repurchased 0.6 million shares for $21.4 million, primarily for incentive-plan tax obligations, with no open-market repurchases.

Guidance, Outlook, Risks, Contingencies, and Unusual Items

  • No formal earnings guidance is provided in the filing. Management stated that the company met its quarterly profitability objective with an 8.3% underwriting margin.
  • The 2017 annual variable dividend target remains 33⅓% of annual after-tax underwriting income, subject to a Gainshare factor and Board discretion. The year-to-date Gainshare factor was 1.83 at March 31, 2017, but the final factor may differ.
  • Management expects sufficient capital, operating cash flow, and borrowing capacity to fund operations, debt obligations, potential ARX share purchases, dividends, and other capital needs.
  • On April 3, 2017, Progressive issued $850 million of 4.125% Senior Notes due 2047, receiving approximately $841.1 million of net proceeds. The proceeds are intended partly to redeem the remaining 6.70% Fixed-to-Floating Rate Junior Subordinated Debentures.
  • The ARX stockholders’ agreement gives minority shareholders put rights in installments beginning in early 2018 and again in early 2021. Redeemable noncontrolling interest was $494.2 million at March 31, 2017; approximately $31.9 million of potential obligations related to unexercised ARX employee options was not recorded.
  • Progressive recorded a $43.3 million reinsurance recoverable on Property losses under an aggregate stop-loss agreement. The recoverable may fluctuate until full-year results are known.
  • Key operating risks include rising claim severity, unfavorable reserve development, catastrophe losses, pricing and retention competition, regulatory and rate-approval requirements, investment-market and interest-rate volatility, credit losses, reinsurance and counterparty risk, litigation, technology and cybersecurity risks, and changes in driving, repair, medical, and property costs.
  • Pending litigation is similar to that described in the 2016 annual report. Non-claim litigation accruals were not material, but the company stated that an adverse judgment or settlement could materially affect financial condition, cash flows, or results.

Important Facts for Investors to Verify

  • Whether the favorable auto frequency trend persists and offsets continued severity pressure, particularly in bodily injury, property damage, and Michigan PIP claims.
  • Subsequent reserve development, especially the $111.2 million of unfavorable prior-year development recorded in Q1 2017.
  • The sustainability of the 91.7% combined ratio after adjusting for catastrophe losses, seasonality, rate actions, and special-lines effects.
  • The completion and economics of the April 2017 debt issuance and redemption of the 6.70% debentures.
  • The timing, valuation, and funding requirements associated with minority ARX shareholders’ put rights.
  • The final 2017 Gainshare factor and any resulting annual variable dividend.
  • Investment portfolio sensitivity to interest rates, credit spreads, equity markets, and unrealized losses, including the $90.3 million of gross unrealized losses in fixed-income securities at quarter-end.
  • The status of the proposed Australian policy portfolio sale to Hollard, expected in the fourth quarter of 2017 subject to approvals.