Power REIT annual report, FY2022

Business context and reporting period

Power REIT’s Form 10-K covers the fiscal year ended December 31, 2022. The Maryland REIT owns U.S. railroad, solar-land and Controlled Environment Agriculture (CEA) greenhouse assets, primarily leased on a triple-net basis. At year-end, its portfolio included approximately 112 miles of railroad, 601 acres leased to solar projects with about 108 MW of capacity, and 263 acres with approximately 2.21 million square feet of greenhouse or processing space.

Financial results and liquidity

Metric20222021
Total revenue$8.518 million$8.458 million in the financial statements
GAAP net income (loss)$(14.253) million$5.144 million
Net income (loss) attributable to common shareholders$(14.906) million; $(4.41) per share$4.492 million; $1.41 per share
Core FFO available to common shareholders$4.450 million; $1.32 per share$6.140 million; $1.93 per share
Net cash provided by operating activities$6.840 million$8.001 million
Net cash used in investing activities$(20.955) million$(42.097) million

Revenue was broadly flat, while the company swung to a GAAP loss, driven principally by $16.739 million of non-cash impairment expense. Expenses also rose: interest expense was $1.758 million versus $1.140 million, depreciation was $1.505 million versus $0.867 million, and general and administrative expense was $1.519 million versus $0.881 million. Management reported $0.878 million of property maintenance costs and property-tax accruals after tenants defaulted and ceased operating. Core FFO is a non-GAAP measure and should not be treated as cash flow or GAAP earnings.

Year-end cash and cash equivalents were $2.848 million, with a further $1.000 million restricted for debt service. Total debt principal was approximately $39.1 million; reported debt service due over the next 12 months was approximately $1.169 million. Total liabilities were $41.947 million and total equity was $35.597 million. The filing does not provide a clear consolidated margin measure; the GAAP net loss was approximately 167% of reported revenue.

Material changes versus the prior comparable period

  • Common-shareholder results deteriorated from $4.492 million of income to a $14.906 million loss, largely because of the impairment charge and weaker tenant collections.
  • Core FFO available to common shareholders fell approximately 28%, from $6.140 million to $4.450 million.
  • Operating cash flow declined approximately 15%. Investing outflows fell as acquisitions and development spending decreased; financing cash flow included $16.0 million drawn under a new debt facility.
  • Tenant distress spread across the CEA portfolio. Many leases were amended to defer or restructure rent; management said collections from the CEA portfolio were nominal in the fourth quarter.
  • Four properties accounted for approximately 57% of 2022 revenue, compared with 48% in 2021. The four 2022 sources were Sweet Dirt (22%), JAB (14%), Norfolk Southern (11%) and Canndescent (10%).

Outlook, risks and unusual items

  • Portfolio and liquidity actions: Management is reviewing asset sales, re-leasing vacant properties and debt reduction. It estimated approximately $1.801 million of cash rent from leases in place, excluding assets held for sale, and anticipated at least $8.5 million of proceeds from sales of two or more properties; the filing cautions that sales, timing and prices are uncertain. The Tulare solar leases sold in January 2023 for $2.5 million gross proceeds.
  • Subsequent sale status: A January 2023 agreement to sell the Sweet Dirt property for $7.037 million had not closed by its March 31 deadline. The agreement was extended by 60 days, with a $300,000 non-refundable deposit; closing remained uncertain as of the filing.
  • Debt and covenant risk: The debt facility’s terms were modified in March 2023: its commitment was reduced to $16 million, interest became the greater of prime plus 1% or 8.75%, payments are interest-only until maturity, and maturity moved to December 21, 2025. The amendment also requires minimum liquidity of $1 million, a $160,000 fee and repayment of a portion of proceeds from certain asset sales. The notes state the Trust was in default of facility covenants at December 31, 2022 and had lender forbearance, while the MD&A says it was in compliance with all loan covenants—an inconsistency investors should resolve.
  • Dividends: Common-share dividends were suspended. The Trust paid Series A preferred dividends for the first three quarters of 2022 but did not declare the fourth-quarter dividend; approximately $163,000 of cumulative preferred dividends was unpaid at year-end. Preferred dividends are senior to common distributions.
  • Impairment and vacancy: The $16.739 million impairment reflected market conditions, tenant and lease challenges, assets held for sale and lease-intangible write-offs. Four properties were classified as held for sale at year-end. The Nebraska tomato greenhouse tenant vacated after tomato-market deterioration; the company is seeking a replacement operator. Several cannabis greenhouse tenants were also in default, vacant or behind on rent.
  • Key risks: Tenant and asset concentration, cannabis-price compression, specialized properties that may be difficult to sell or re-lease, construction and licensing delays, and cannabis’s continuing illegality under U.S. federal law. Federal and state regulation, access to banking, litigation, REIT qualification, refinancing and foreclosure risks are also material. The Marengo, Michigan property faced licensing and permitting disputes; other tenant and lease disputes were in litigation.
  • Related-party matters: CEO David Lesser also leads Millennium Sustainable Ventures, whose affiliates are connected to tenants at Oklahoma, Michigan and Nebraska properties. An affiliate of Lesser’s was to supply equipment for a Sweet Dirt improvement project; the remaining funding was removed by a January 2023 lease amendment. The filing describes independent-trustee review, but these relationships merit scrutiny.

The independent auditor issued an unqualified opinion on the financial statements and identified impairment testing as a critical audit matter due to the subjectivity of projected cash flows and valuation assumptions. Management concluded disclosure controls and internal control over financial reporting were effective; the auditor did not attest to internal-control effectiveness.

Most important facts for investors to verify

  • Resolve the covenant-status discrepancy: year-end default and forbearance in the notes versus reported compliance in MD&A; verify current compliance with the amended facility, minimum-liquidity requirement and repayment provisions.
  • Confirm actual rent collections, tenant arrears, cash-basis revenue recognition and the status and collectability of lease guarantees, especially for vacant or defaulted CEA properties.
  • Track completion, proceeds and debt paydown from planned property sales, including the Sweet Dirt transaction and the use of Tulare sale proceeds.
  • Assess whether the impairment assumptions and remaining carrying values are supportable, and whether further impairments or property-level costs are likely.
  • Verify the sustainability of operating cash flow, liquidity and debt service given restricted cash, preferred-dividend arrears and the suspension of common dividends.
  • Reconcile the filing’s 2021 revenue figures: the financial statements report $8.458 million, while one summary table reports $8.548 million.