QXO, Inc. annual report, FY2014

Filing summary

Entity and period: The source is SilverSun Technologies, Inc.’s Form 10-K for the fiscal year ended December 31, 2014—not a filing for QXO, Inc. It reports annual results; standalone fourth-quarter figures are not clearly provided. The financial statements received an unqualified audit opinion.

Business context

SilverSun provides business software, implementation and consulting, managed IT services, and proprietary EDI and brewery-management software, primarily to small and midsize businesses. It resells Sage and other ERP products and pursues growth through product development and acquisitions. In May 2014, it acquired selected assets of Arizona reseller ESC for a $350,000 note.

Financial performance and position

Metric20142013
Revenue$21.46 million$17.40 million
Gross profit / margin$8.57 million / 39.9%$6.75 million / 38.8%
Operating income$470,651$258,604
Net income$192,901$322,548
Net income per share, basic and diluted$0.05$0.08
Cash from operations$992,949$740,996
  • Revenue rose 23.4%; service revenue increased 27.3% to $17.79 million, while software product revenue rose 7.3% to $3.67 million.
  • Operating expenses increased to $8.10 million from $6.49 million, including higher general and administrative costs and share-based compensation. Operating income improved, but net income declined, in part because 2013 included a $120,000 tax benefit while 2014 recorded a $218,000 tax provision.
  • Cash and cash equivalents were $1.31 million at year-end, up from $763,000. Investing activities used $152,991; financing activities used $294,513.
  • Current assets were $3.87 million and current liabilities $4.73 million, a working-capital deficit of about $864,000. The filing reports $750,000 available under its receivables-based line of credit at year-end; management said liquidity was adequate for planned operations for at least twelve months.
  • Year-end funded debt was $417,504, including the bank term loan and ESC acquisition note; capital lease obligations totaled $132,191. The bank line and $106,559 remaining on the bank term loan were due to expire or mature July 31, 2015. The company reported covenant compliance at year-end.
  • Stockholders’ equity was $13,607, versus a $399,839 deficit in 2013. Accumulated deficit remained $11.02 million.

Changes, outlook and risks

  • ESC contributed about $903,650 of revenue and $45,183 of pretax income from its acquisition date through year-end. The acquisition added customer-list intangibles and $56,000 of goodwill.
  • Management highlighted continued growth in brewery software sales and major Sage ERP X3 orders, and planned to pursue acquisitions, partnerships, managed-services expansion, and further product development. No specific revenue or earnings guidance was provided.
  • Material weaknesses in internal control over financial reporting were reported, related to limited finance staffing and segregation of duties and inadequate review and communication of complex transactions. Management said remediation was underway but provided no assurance it would succeed.
  • Key risks include limited capitalization and potential need for financing, acquisition integration and execution, competition and pricing pressure, reliance on skilled personnel and vendor relationships, and thin OTC-market trading. Cash deposits exceeded FDIC insurance limits by approximately $1.03 million.
  • After year-end, the company completed a 1-for-30 reverse stock split, entered an asset purchase agreement for ATR, and raised approximately $1.4 million net through a March 2015 stock-and-warrant offering. These are subsequent events, not 2014 operating results.

Investor verification priorities

  • Confirm the issuer and period: the supplied filing is SilverSun’s FY 2014 10-K, not QXO’s, and does not present clear Q4-only results.
  • Review cash conversion and working capital, especially receivables, unbilled services, deferred revenue, and the current-liability position.
  • Verify refinancing or repayment of the July 2015 bank maturities and the status and availability of the credit line after year-end.
  • Assess whether revenue growth and margins persisted after the ESC acquisition, and whether acquisition-related costs and integration affected profitability.
  • Track remediation of the disclosed internal-control material weaknesses and subsequent share issuance, warrants, reverse-split effects, and dilution.