Saratoga Investment Corp. — FY2024 Form 10-K
Reporting period: Fiscal year ended February 29, 2024; this is an annual report, not a calendar fourth-quarter filing. The filing also reports fourth-quarter results. Saratoga is an externally managed BDC lending primarily to U.S. middle-market companies.
Financial and portfolio highlights
| Metric | FY ended Feb. 29, 2024 | Prior comparable period |
|---|---|---|
| Total investment income | $143.7 million | $99.1 million |
| Operating expenses | $86.8 million | $63.9 million |
| Net investment income (NII) | $56.9 million; $4.49 per share | $35.2 million; $2.94 per share |
| Net increase in net assets from operations | $8.9 million; $0.71 per share | $24.7 million; $2.06 per share |
| Net realized and unrealized investment result | $46.9 million loss, including $47.1 million unrealized depreciation | $7.8 million loss, including $15.2 million unrealized depreciation |
| Cash flows | $157.2 million used in operating activities; $101.6 million provided by financing | $130.4 million used in operating activities; $173.6 million provided by financing |
| Assets and NAV at year-end | $1,191.2 million total assets; $370.2 million net assets; $27.12 NAV per share | $1,078.2 million total assets; $347.0 million net assets; $29.18 NAV per share |
- Investment income rose 45.0%, mainly as investments grew 17.1% to $1,138.8 million and weighted-average portfolio yield increased to 11.4% from 10.7%. Interest from investments was $127.8 million; reported PIK income was $2.5 million.
- Expenses rose 35.9%. Interest and debt financing expense increased to $49.2 million from $33.5 million; average outstanding debt rose to $798.9 million from $663.0 million, and its weighted-average rate increased to 5.46% from 4.48%.
- NII increased 61.6%, while net assets from operations fell 63.8%, as higher income was more than offset by investment depreciation. NII was about 39.6% of investment income, versus 35.5% a year earlier.
- Fourth-quarter investment income was $37.2 million and NII was $12.8 million; net assets from operations increased $5.3 million. Fourth-quarter NAV was $27.12 per share, down from $28.48 at the start of the fiscal year.
- Year-end investments covered 55 portfolio companies and 139 investments. Fair-value composition was 85.7% first-lien loans, 1.6% second-lien loans, 1.4% unsecured loans, 2.7% structured-finance securities and 8.6% equity interests. Approximately 99.5% of debt investments bore floating rates.
- Three investments were on non-accrual, with $18.9 million fair value, compared with one investment at $9.8 million a year earlier. Interest receivable was reported net of a $9.5 million reserve. The filing attributes significant markdowns to Pepper Palace, Zollege and Netreo, among others.
Debt, liquidity and distributions
- Year-end principal debt obligations totaled approximately $820.4 million, including $214.0 million of SBA debentures, $35.0 million drawn under the Encina facility and unsecured notes with stated maturities from 2025 to 2028. The filing separately cites $785.4 million of borrowings, excluding the $35.0 million Encina balance.
- Cash and cash equivalents were $8.7 million; an additional $31.8 million was held in reserve accounts and is subject to facility restrictions. Encina had a $65.0 million commitment and $35.0 million outstanding, with availability subject to borrowing-base and other conditions.
- BDC asset coverage was 161.1%, versus 165.9% a year earlier; the applicable minimum is 150%. The filing states that coverage could constrain additional borrowing, distributions or investment activity if it approaches the minimum.
- Unfunded portfolio commitments increased to $132.4 million from $108.8 million. Management said it believed assets would provide adequate coverage; the filing reports $8.7 million in cash and $31.8 million of available Encina borrowings for this purpose.
- Distributions from net investment income were $2.82 per share for the fiscal year. A $0.73-per-share distribution was paid March 28, 2024. The company accrued $1.8 million of excise tax on undistributed taxable income for calendar 2023.
- Common stock total return was -3.92% based on market value and 4.20% based on NAV, compared with 10.35% and 9.46%, respectively, in FY2023. On May 3, 2024, the stock closed at $23.57, a stated 13.1% discount to February 29 NAV.
Changes, outlook and principal risks
- Portfolio investment activity expanded: Saratoga invested $246.1 million and received $30.3 million in exits and repayments, for $215.8 million of net investments. Fair value of investments rose 17.1% year over year.
- The manager sold shares through the ATM program during FY2024, raising $49.0 million net, and reimbursed the company $4.5 million under the program’s NAV-price protection. The company repurchased 88,576 shares for approximately $2.2 million.
- SBIC LP repaid its SBA debentures, surrendered its license in January 2024 and merged into the company. SBIC II and III had $214.0 million of SBA debentures outstanding at year-end.
- After year-end, on March 27, 2024, the company entered a new Live Oak secured credit facility with $50.0 million initial capacity and potential increases to $150.0 million, subject to conditions. The existing Saratoga CLO reinvestment period ended in April 2024; any refinancing depends on market conditions.
- The filing provides no quantified earnings or dividend guidance. Management cited market uncertainty, inflation, elevated interest rates, competition and portfolio-company performance as factors that may affect results and investment opportunities.
- Key risks include leverage and limited asset-coverage headroom; higher funding costs; borrower defaults and refinancing risk; illiquid private-company valuations; and concentration in software-related businesses. The filing says SaaS companies represented 58.4% of total investments. About 77.8% of the debt portfolio was interest-only, with principal generally due at maturity; borrower repayment or refinancing of balloon balances is a risk.
- The $9.5 million Saratoga CLO subordinated-note investment is a first-loss position beneath the CLO’s other debt. The CLO held $640.8 million of primarily first-lien loans. Saratoga’s valuation depends on models and significant unobservable inputs; the CLO subordinated-note fair value fell from $21.2 million to $9.5 million.
- Fair value was a significant accounting estimate: $1,129.4 million of company investments were Level 3. The independent auditor issued an unqualified opinion on the financial statements and identified Level 3 investment valuation as a critical audit matter. Management concluded disclosure controls and internal control over financial reporting were effective; the auditor did not provide an opinion on internal-control effectiveness.
Investor verification priorities
- Review the $47.1 million unrealized depreciation, particularly the valuation and recovery assumptions for Pepper Palace, Zollege, Netreo and the Saratoga CLO investment.
- Check non-accrual status, cash interest collection, PIK accruals and the $9.5 million interest-receivable reserve, including any portfolio developments after year-end.
- Reconcile debt balances and maturity/refinancing needs, including 2025–2028 notes, SBA debentures, facility availability and the 161.1% asset-coverage ratio.
- Assess whether cash, restricted reserves and credit availability can support $132.4 million of unfunded commitments, distributions and new investments under stressed conditions.
- Verify the sustainability of distributions against taxable income and cash generation, and monitor the stock’s discount to NAV and potential dilution from equity issuance.