Business Context and Reporting Period
Company: Star Gas Partners, L.P. (SGU) and Star Gas Finance Company.
Reporting Period: Quarterly period ended December 31, 2010 (First Quarter of Fiscal Year 2011).
Business Overview: A master limited partnership operating as a retail distributor of home heating oil and propane, primarily serving residential and commercial customers in the Northeast and Mid-Atlantic regions. The company also provides installation, maintenance, and ancillary home services.
Key Financial Metrics
| Metric (in thousands, except per unit) | Q1 2011 (Dec 31, 2010) | Q1 2010 (Dec 31, 2009) |
|---|---|---|
| Total Sales | $459,501 | $348,819 |
| Net Income | $20,558 | $12,005 |
| Net Income per Limited Partner Unit (Diluted) | $0.26 | $0.15 |
| Operating Income | $43,651 | $26,614 |
| Adjusted EBITDA (Non-GAAP) | $34,322 | $26,757 |
| Cash and Cash Equivalents | $13,804 | $98,671 |
| Total Debt (Long-term + Revolving) | $137,274 | $82,770 |
| Net Cash Used in Operating Activities | $(88,710) | $(72,987) |
Material Changes vs. Prior Period
- Revenue Growth: Total sales increased 31.7% to $459.5 million, driven by a 17.4% increase in retail volume (112.7 million gallons vs. 96.0 million gallons) and higher wholesale product prices. Volume growth was attributed to colder weather (5.4% colder than prior year) and acquisitions.
- Profitability: Net income rose 71.2% to $20.6 million. Operating income increased 64.0% to $43.7 million, aided by a $13.9 million unrealized gain on derivative instruments compared to a $3.4 million gain in the prior year.
- Debt Restructuring: The company issued $125.0 million in 8.875% Senior Notes due 2017 and used proceeds to redeem $82.5 million of 10.25% Senior Notes due 2013. This resulted in a $1.7 million loss on debt redemption but lowered the overall interest rate burden.
- Liquidity: Cash and cash equivalents decreased significantly from $61.1 million to $13.8 million. This decline is primarily due to seasonal working capital requirements (increased receivables and inventory) and the timing of debt refinancing activities.
- Customer Base: Net customer attrition was 0.5% (2,200 accounts), an improvement over the 0.7% attrition in the prior year. The total customer base grew approximately 11.0% year-over-year due to acquisitions.
Outlook, Risks, and Management Commentary
- Seasonality: The business is highly seasonal, with approximately 30% of volume sold in the first fiscal quarter and 50% in the second. Cash is typically used in operations during winter quarters and generated in spring/summer.
- Weather Hedge: The company holds a weather hedge contract with a maximum payout of $12.5 million if heating degree-days fall below 92.5% of the 10-year average for the period November 1, 2010, through March 31, 2011.
- Tax Position: The company has Federal Net Operating Loss (NOL) carryforwards of approximately $9.1 million (excluding $7.3 million acquired). Management expects to utilize substantially all remaining NOLs in the next 12 months, after which cash tax payments will increase significantly.
- Capital Structure: Management is considering an election to be taxed as a corporation to reduce administrative costs associated with issuing K-1 forms, though no decision has been made.
- Risks: Key risks include volatility in wholesale heating oil prices, customer attrition due to price sensitivity or natural gas conversion, and the impact of weather conditions on demand.
- Subsequent Events: On January 25, 2011, a quarterly distribution of $0.0775 per unit was declared. An exchange offer for the private 8.875% Senior Notes was issued in January 2011.
Investor Verification Checklist
- Working Capital Trends: Verify the sustainability of the $115 million increase in accounts receivable and the $10 million increase in inventory against seasonal norms.
- Debt Covenants: Confirm continued compliance with the revolving credit facility's fixed charge coverage ratio (1.10x minimum) and availability requirements ($43.5 million minimum).
- Derivative Exposure: Assess the impact of the $13.9 million unrealized gain on derivatives on future earnings volatility as positions settle.
- Tax Liability: Monitor the utilization of NOLs and the projected increase in cash tax payments once these carryforwards are exhausted.
- Customer Attrition: Track net customer attrition rates relative to the base business versus acquired accounts to gauge organic growth stability.