TPG RE Finance Trust, Inc. current report, 29 May 2020

Business Context and Reporting Period

This Form 8-K, filed on May 29, 2020, reports a material definitive agreement entered into by TPG RE Finance Trust, Inc. (the "Company") on May 28, 2020. The Company, a Maryland corporation, executed an Investment Agreement with PE Holder L.L.C., an affiliate of Starwood Capital Group Global II, L.P., to secure capital through the issuance of preferred stock and warrants.

Key Financial Metrics and Transaction Details

The filing details a financing transaction structured in up to three tranches with the following key metrics:

  • Total Financing Capacity: Up to $325,000,000 in aggregate cash purchase price.
  • First Closing (Completed): $225,000,000 raised on the Effective Date.
  • Securities Issued (First Closing): 9,000,000 shares of 11.0% Series B Cumulative Redeemable Preferred Stock and warrants to purchase up to 12,000,000 shares of Common Stock.
  • Preferred Stock Terms: 11.0% annual dividend rate, payable quarterly in cash (with up to 2.0% payable in additional shares at the Company's option). Liquidation preference is $25.00 per share.
  • Warrant Terms: Initial exercise price of $7.50 per share; exercisable on a net settlement basis; expiration date of May 28, 2025.
  • Remaining Capacity: Two optional tranches of $50,000,000 each may be issued by the Company on or prior to December 31, 2020.
  • Transaction Expenses: The Company agreed to reimburse the Purchaser for out-of-pocket fees and expenses up to $1,500,000.

The filing does not provide current revenue, profit, cash flow, or margin data, as this is a current report regarding a specific transaction rather than a periodic financial statement.

Material Changes and Covenant Amendments

Concurrent with the financing, the Company's wholly-owned subsidiary, TPG RE Finance Trust Holdco, LLC, amended guaranty agreements with seven major lenders (including Wells Fargo, Morgan Stanley, JPMorgan, Goldman Sachs, U.S. Bank, Barclays, and Bank of America). These amendments modified financial covenants to accommodate the new capital structure and market conditions:

  • Tangible Net Worth: The baseline for testing was reset as of April 1, 2020, to $1.1 billion plus 75% of future equity issuances.
  • Debt to Equity: The definition of "equity" was revised to include preferred equity and an "equity adjustment" for credit loss reserves and impairments taken after April 1, 2020.
  • Interest Coverage: The minimum ratio was temporarily reduced from 1.5 to 1.0 to 1.4 to 1.0 for the period between April 1, 2020, and December 2, 2020, before reverting to 1.5 to 1.0.

Outlook, Governance, and Risks

Management Commentary and Governance:

  • Board Representation: The Purchaser is entitled to appoint one designee to the Board of Directors promptly following the later of the First Closing or July 1, 2020. If a "Failure Event" occurs, the Purchaser may appoint an additional designee.
  • Voting Agreement: The Purchaser agreed to vote its Common Stock in favor of Board-nominated directors and other Company proposals, provided dividends on the Series B Preferred Stock are not in arrears.
  • Standstill: The Purchaser is subject to standstill restrictions preventing the acquisition of additional securities until the later of May 28, 2022, or the termination of its board nomination rights.

Risks and Contingencies:

  • Dividend Arrears: If the Company fails to pay dividends on two consecutive payment dates, the dividend rate increases by an additional 2.0% per annum (Excess Dividend), payable in additional shares.
  • Redemption Rights: Holders may require the Company to repurchase shares upon a Change in Control or after May 28, 2024. The Company has optional redemption rights with a make-whole provision if redeemed within two years.
  • Approval Right Default: Certain corporate actions (e.g., issuing senior stock, incurring indebtedness, liquidation) require the vote of Series B Preferred Stockholders; failure to obtain this vote constitutes a default.

Investor Verification Checklist

  • Verify the exact closing date and confirmation of the $225,000,000 First Closing proceeds.
  • Review the full text of the Investment Agreement (Exhibit 10.1) for specific definitions of "Failure Event" and "Payment Event" triggering additional board seats.
  • Confirm the Company's current ability to meet the revised interest coverage ratio of 1.4 to 1.0 through December 2, 2020.
  • Assess the dilution impact of the 12,000,000 warrants issued in the first tranche and the potential 3,000,000 additional warrants in subsequent tranches.
  • Monitor the Company's cash position to ensure timely payment of the 11.0% quarterly dividends to avoid the 2.0% penalty rate.