US Foods Holding Corp. annual report, FY2018

US Foods Holding Corp. — FY 2018 Form 10-K

Business context and reporting period

US Foods is a U.S. broadline foodservice distributor serving approximately 250,000 customer locations. This 10-K reports the 52-week fiscal year ended December 29, 2018; the filing also provides unaudited fourth-quarter results. The company operates as one segment.

Financial performance and liquidity

MetricFY 2018FY 2017
Net sales$24.175 billion$24.147 billion
Gross profit / margin$4.306 billion / 17.8%$4.218 billion / 17.5%
Operating income / margin$658 million / 2.7%$588 million / 2.4%
Net income$407 million$444 million
Diluted EPS$1.87$1.97
Adjusted EBITDA (non-GAAP)$1.103 billion$1.058 billion
Operating cash flow$609 million$749 million
Capital expenditures$235 million$221 million
Free cash flow (non-GAAP)$374 million$528 million
Cash and cash equivalents at year-end$104 million$119 million
Total debt$3.457 billion$3.757 billion

FY 2018 distribution, selling and administrative costs were $3.647 billion, or 15.1% of sales. Net sales grew 0.1%; operating income increased 11.9%, while net income declined 8.3%. About 41% of debt principal carried floating rates after interest-rate swaps. At year-end, borrowing availability under the ABL and receivables facilities was approximately $847 million and $455 million, respectively. The company said available cash and financing, together with operating cash generation, should cover obligations and operating needs for the next 12 months; it was in compliance with debt covenants.

In Q4 2018, net sales were $6.041 billion, gross profit was $1.092 billion, operating expenses were $922 million, and net income was $100 million. Q4 2017 net sales were $5.996 billion and net income was $256 million; the prior-year quarter included a $119 million income tax benefit, making the earnings comparison tax-affected.

Material changes versus the prior comparable period

  • Total case volume fell 1.2%; independent restaurant case volume grew 3.8%. Planned exits from selected national-chain customers contributed to the volume decline.
  • Sales per case increased 1.3%, mainly reflecting inflation; acquisitions completed in 2017 added approximately $137 million to 2018 sales.
  • Gross margin expanded from 17.5% to 17.8%, primarily from margin initiatives and year-over-year LIFO effects. Adjusted EBITDA rose 4.3% to $1.103 billion.
  • Operating cash flow decreased $140 million, primarily due to a $35 million additional pension contribution, higher tax payments, and working-capital changes. Free cash flow fell from $528 million to $374 million.
  • Debt declined $300 million. Interest expense nevertheless increased $5 million, reflecting higher benchmark rates, partly offset by lower debt.

Outlook, risks and unusual items

  • Management expected positive U.S. foodservice-distribution industry growth and moderate inflation in 2019, with competitive pressures remaining high. It expected independent-restaurant sales to increase as a proportion of the mix and cited customer mix, acquisitions, sourcing initiatives, technology and operational improvements as potential margin supports.
  • Expected 2019 capital additions were $335–$345 million, including approximately $75 million in fleet capital leases.
  • The proposed $1.8 billion cash acquisition of SGA’s Food Group remained subject to regulatory approvals and other customary closing conditions. A $1.5 billion senior secured term-loan commitment was arranged to fund a substantial portion of the price.
  • The Tax Act reduced the federal corporate tax rate to 21%. The 2017 comparison included a $173 million tax benefit from the rate reduction; FY 2018 included an 18% effective tax rate and a $21 million tax benefit from specified tax adjustments.
  • Key risks include thin industry margins and commodity, fuel and interest-rate volatility; intense competition and low customer switching costs; supplier and food-safety disruptions; labor costs and potential multiemployer pension withdrawal liability (estimated at approximately $110 million); acquisition integration and financing; and regulatory, litigation, cybersecurity and severe-weather risks. The filing states that ordinary-course legal proceedings were not expected to have a material adverse effect, while noting outcomes and potential excess expenditures cannot be assured.
  • Management reported effective disclosure controls and internal control over financial reporting; the auditor gave unqualified opinions on the financial statements and internal controls.

Important facts for investors to verify

  • Whether the SGA acquisition closed, its final financing and purchase price, and whether expected synergies and integration benefits materialized.
  • Whether case-volume trends, particularly independent-restaurant growth and planned chain exits, translated into durable organic growth and improved margins.
  • Whether cash conversion recovers after the FY 2018 working-capital and pension-related outflows, and how 2019 capital spending affects free cash flow.
  • Debt reduction, refinancing and interest-rate exposure, including facility maturities in 2020 and the effect of variable-rate borrowing.
  • The assumptions and exclusions behind Adjusted EBITDA, adjusted net income and free cash flow, which are non-GAAP measures and are not substitutes for GAAP results.