Yiren Digital Ltd. annual report, Q4 FY2017

Yirendai Ltd. (Yiren Digital Ltd.) — Form 20-F Summary

Reporting period: Fiscal year ended December 31, 2017. This is an annual report, not a standalone fourth-quarter filing; the supplied filing does not provide a clear Q4 income statement or cash flow statement. Financial statements are prepared under U.S. GAAP, primarily in RMB. USD amounts are convenience translations.

Business context

The company operates a China-focused online consumer finance marketplace matching individual borrowers with investors. It earns fees for loan facilitation and related services and says it does not use its own capital to fund marketplace loans. Its operations rely on CreditEase for borrower referrals, collections, technology and other support, and on contractual VIE arrangements for key online businesses.

Key financial and operating metrics

MetricFY 2017FY 2016Change / context
Net revenueRMB 5,543.4 million (US$852.0 million)RMB 3,238.0 millionUp 71.2%; loan facilitation generated 94.3% of FY17 revenue.
Operating costs and expensesRMB 3,866.0 millionRMB 2,153.2 millionUp 79.5%; sales and marketing was RMB 2,921.2 million, or 52.7% of revenue.
Income before taxRMB 1,753.0 millionRMB 1,102.4 millionUp 59.0%.
Net incomeRMB 1,371.8 million (US$210.8 million)RMB 1,116.4 millionUp 22.9%; net margin declined to 24.8% from 34.4%.
Basic earnings per ordinary shareRMB 11.3881RMB 9.4418Each ADS represents two ordinary shares.
Loans facilitatedRMB 41,406.1 millionRMB 20,486.1 millionUp about 102%; 649,154 borrowers, versus 321,019.
Cash and cash equivalentsRMB 1,857.2 millionRMB 968.2 millionUnrestricted cash at year-end.
Restricted cashRMB 1,805.7 millionRMB 1,218.3 millionIncludes quality-assurance funds and cash unavailable for general liquidity.
Total assets / liabilities / equityRMB 7,518.7 / 4,548.6 / 2,970.1 millionRMB 4,783.4 / 2,643.5 / 2,139.9 millionQuality-assurance liabilities were RMB 2,793.9 million at year-end.
Operating cash flowRMB 2,716.5 millionRMB 2,113.4 millionPositive; affected materially by increases in quality-assurance liabilities and accrued liabilities.
Investing / financing cash flowUsed RMB 374.6 million / used RMB 849.5 millionUsed RMB 1,421.7 million / provided RMB 135.3 millionFY17 financing outflow included RMB 605.2 million in dividends.

The filing does not report conventional corporate debt as a headline balance-sheet category. However, a RMB 50.0 million repurchase-agreement payable was recorded, and the company reported a RMB 206.8 million outstanding loan balance and accrued interest subject to its arrangement to repay Zhejiang Chouzhou Commercial Bank for certain defaults after 80 days. These exposures are distinct from the quality-assurance liability.

Material changes versus FY 2016

  • Loan volume more than doubled, with online-channel loans rising to 54.4% of facilitated volume from 38.0%. CreditEase referrals fell to 27.1% of borrowers and 45.6% of volume, from 42.5% and 62.0%, respectively.
  • Revenue grew more slowly than operating expenses, and net margin fell. Sales and marketing expense rose to RMB 2,921.2 million from RMB 1,571.0 million; management attributed the increase mainly to customer acquisition.
  • Net income growth was moderated by income tax expense of RMB 381.2 million, compared with a tax benefit of RMB 13.9 million in 2016. The change primarily reflected the end of Heng Ye’s two-year software-enterprise tax exemption and its 12.5% tax rate in 2017.
  • Quality-assurance liabilities rose to RMB 2,793.9 million from RMB 1,471.0 million. The company made RMB 1,873.0 million of net payouts during 2017 and recognized RMB 43.0 million of additional portfolio contingent liability.
  • Year-end balances included RMB 1,068.99 million of prepaid expenses and other assets, chiefly funds receivable from external payment providers, up from RMB 466.8 million. Related-party receivables also rose to RMB 117.2 million.

Outlook, risks and unusual items

  • Outlook: Management said anticipated operating cash flow should cover ordinary working-capital needs and capital expenditures for the next 12 months, but noted this is not assured. It expected transaction and investor-service fees and operating expenses to increase as the business grows. No numerical earnings or revenue guidance is provided.
  • Regulatory and licensing risk: The online-lending rules were evolving, and the company had not completed the required local inspection and record-filing process. Yi Ren Wealth Management had not obtained an ICP license. The company also disclosed gaps in required information disclosures and independent custody-account audit requirements. It reported no material regulatory fines as of the filing date.
  • Quality assurance and credit risk: Investors’ protection is limited to available program funds, despite the company’s stated current 100% payout policy subject to agreement terms and funding sufficiency. Since July 2017, contributions were made in installments tied to transaction fees, which could leave the program underfunded. Late-stage delinquency increased year over year: loans 360 or more days past due were 2.9% of the relevant unpaid balance at year-end, versus 1.5% in 2016. The 2017 vintage charge-off measure is not directly comparable with older vintages because it had less time to season.
  • Regulatory response and pricing: The company ended its Chouzhou Bank cooperation in December 2017 after regulatory concerns about guarantee arrangements. It said it adjusted product pricing effective February 1, 2018 to keep annualized borrower capital costs within the judicially protected limit. The company also described 2018 arrangements with PICC and a guarantee company, which are subsequent events rather than FY17 results.
  • Dividends: The board adopted a discretionary semiannual policy targeting approximately 15% of anticipated after-tax net income for each half-year, beginning in 2H17. A special dividend of US$1.50 per ADS was paid in October 2017; a further US$0.28 per ADS was approved in March 2018 for expected payment in May 2018.
  • Governance and structure: CreditEase held 82.4% of shares as of March 2018 and controls shareholder votes. The company depends on VIE contractual arrangements, whose enforceability and regulatory treatment in China are uncertain. Cash held by consolidated asset-backed financing entities is not available for general liquidity.
  • Other items: Two securities class actions alleging, among other matters, inadequate disclosure of fraud risks were dismissed with prejudice in July 2017. Management reported effective disclosure controls and internal control over financial reporting as of December 31, 2017. The auditor’s report was unqualified, but the filing notes the auditor was not then subject to PCAOB inspection in China.

Important facts for investors to verify

  • How much of operating cash flow is sustainable after accounting for the growth in quality-assurance liabilities, accrued liabilities and funds receivable from payment providers?
  • Whether the quality-assurance fund and its accounting liability are sufficient under stressed default scenarios, and how the installment funding method affects coverage and liquidity.
  • Whether the company completed local inspections, online-lending filings, required licenses and disclosure and custody-audit requirements after the filing date.
  • How loan performance develops as 2017 vintages season, particularly late-stage delinquency, recoveries and differences between online and offline borrowers.
  • Whether related-party referrals and services, VIE arrangements, and institutional trust or guarantee structures remain compliant and commercially sustainable.
  • How the 2018 revenue-recognition standard adoption and the disclosed approximately RMB 2 billion increase in opening equity affect reported comparability and the timing of revenue and acquisition costs.
  • Whether dividends can be sustained given PRC cash-transfer restrictions, statutory reserves, the discretionary policy and the company’s reliance on PRC subsidiaries and VIEs for cash.