NORTHRIM BANCORP INC annual report, FY2012

Northrim BanCorp, Inc. — FY 2012 Form 10-K

Reporting period: Fiscal year ended December 31, 2012. The filing also reports fourth-quarter results. Northrim is an Alaska-based bank holding company operating primarily through Northrim Bank, with commercial banking as its single reportable segment.

Financial performance and condition

MetricFY 2012 / year-endFY 2011 / year-end
Net interest income$42.2 million$42.4 million
Other operating income$15.4 million$13.1 million
Net income attributable to Northrim$12.9 million; diluted EPS $1.97$11.4 million; diluted EPS $1.74
Tax-equivalent net interest margin4.40%4.59%
Efficiency ratio68.25%65.78%
Assets$1.160 billion$1.085 billion
Portfolio loans$704.2 million$645.6 million
Deposits$970.1 million$911.2 million
Shareholders’ equity$136.4 million$125.4 million
  • Annual revenue, defined here as net interest income plus other operating income, was $57.7 million, up from $55.5 million. Net income rose about 14%.
  • The $1.6 million loan-loss provision benefit in 2012 compared with a $2.0 million provision expense in 2011. Recoveries exceeded charge-offs by $1.5 million in 2012, versus net recoveries of $98,000 in 2011.
  • Operating cash flow was $32.5 million; investing cash flow was negative $28.3 million; financing cash flow was $57.5 million. Cash and cash equivalents increased $61.8 million to $141.3 million.
  • At year-end, total reported debt-like obligations included $19.0 million of repurchase agreements, $4.5 million of borrowings and $18.6 million of junior subordinated debentures. The company reported no outstanding FHLB advances or Federal Reserve discount-window advances.
  • Management reported $377.6 million in current assets and $204.2 million available under existing borrowing lines. The Bank was classified as well-capitalized; its total risk-based capital ratio was 15.12% and Tier 1 risk-based ratio 13.87%.

Material changes and credit quality

  • Loans grew about 9% and deposits about 6%; year-to-date average loans increased 5%. Total assets rose 7%.
  • Net interest income edged down as lower loan and investment yields outweighed lower funding costs and higher average loan balances. Net interest margin declined from 4.53% to 4.34% on a GAAP basis.
  • Nonperforming assets fell to $9.1 million, or 0.78% of assets, from $12.5 million, or 1.16%. Nonperforming loans declined to $4.5 million from $7.4 million; the allowance was $16.4 million, 2.33% of portfolio loans.
  • Performing and nonperforming troubled debt restructurings totaled $12.1 million, up from $4.5 million. Management said restructurings were used to work with borrowers and reduce potential losses.
  • Fourth-quarter net income attributable to Northrim was $3.2 million, or $0.48 diluted EPS, compared with $3.3 million, or $0.50, in fourth-quarter 2011.
  • Other operating expense rose 8% to $39.6 million, with higher OREO costs, personnel expenses and a new $357,000 reserve for purchased receivable losses. OREO expense was $1.1 million, versus net OREO income in 2011.

Outlook, risks and unusual items

  • No formal earnings or revenue guidance is provided. Management expected 2013 RML affiliate income to decline as refinancing activity slowed; it expected employee-benefit income and purchased-receivable income to grow. It anticipated a relatively flat residential construction market but expected construction loan totals to increase through market-share efforts.
  • Management intended to keep the Bank’s Tier 1 risk-based capital ratio above 10% in 2013. A $0.15-per-share dividend was approved after year-end.
  • Credit and concentration risks are significant: approximately 69% of the Bank’s loans were real-estate-related, commercial real estate was about 49% of loans, and 43% of the portfolio was attributable to 22 large borrowing relationships. The business is concentrated in Alaska and exposed to local real estate conditions and the oil-dependent economy.
  • OREO totaled $4.5 million, principally Alaska real estate. The filing cites property-cost revisions, market changes and water damage at one development project among 2012 OREO expense drivers.
  • Other risks include interest-rate pressure, competition for deposits, possible higher compliance costs from Dodd-Frank and proposed capital rules, and the expiration of temporary unlimited FDIC coverage on certain transaction accounts. Management also identified cybersecurity and potential liquidity pressures.
  • Management did not expect pending disputes or claims to have a material effect. The auditor issued unqualified opinions on the financial statements and internal control over financial reporting; management also concluded controls were effective.

Important facts for investors to verify

  • Whether the decline in net interest margin continues and how loan and deposit pricing responds to interest-rate changes.
  • Credit performance of the large borrowing relationships, real-estate exposures and restructured loans; adequacy of the allowance and OREO valuations.
  • Execution of expected loan and purchased-receivable growth, including associated credit risk and reserve requirements.
  • Deposit stability, certificate maturities, funding-line availability and the effect of changing deposit-insurance coverage.
  • Actual implementation and capital impact of regulatory capital rules, and the Bank’s ability to maintain its well-capitalized status and support dividends.