Propanc Biopharma, Inc. quarterly report, Q2 FY2020

Business context and reporting period

Propanc Biopharma, Inc. is a development-stage biotechnology company focused on cancer treatments. Its lead candidate, PRP, is a pro-enzyme formulation in preclinical development; the company had no marketed products or revenue. This unaudited Form 10-Q covers the quarter and six months ended December 31, 2019, corresponding to fiscal Q2 and the first half of fiscal 2020.

Key financial metrics

MetricThree months ended Dec. 31, 2019Six months ended Dec. 31, 2019Comparison / balance date
Revenue$0$0$0 in comparable 2018 periods
Operating expenses$1.384 million$2.293 millionUp from $0.758 million and $1.207 million, respectively
Operating loss$1.384 million$2.293 millionCompared with $0.758 million and $1.207 million
Net loss$1.867 million$3.359 millionCompared with $1.450 million and $3.575 million
Interest expense$446,082$1.121 millionSix-month amount was broadly level with 2018
Cash used in operationsNot separately provided$1.143 million$1.057 million used in the 2018 first half
Cash from financingNot separately provided$1.130 million$1.226 million in the 2018 first half

At December 31, 2019, cash was $12,022; current assets were $20,788, current liabilities $5.714 million, total assets $65,425, total liabilities $5.737 million, and stockholders’ deficit $5.672 million. The company reported a working capital deficit of $5.694 million. Net convertible notes and accrued interest were $2.934 million, and embedded conversion-option liabilities were $924,744. The filing does not present a meaningful revenue margin because revenue was zero.

Material changes versus the prior comparable period

  • Quarterly net loss rose by about $417,000, primarily as operating loss increased; administration expense rose substantially, including higher share-based compensation.
  • Six-month net loss improved by about $216,000, despite higher operating loss, mainly because the prior-year period included a larger derivative-liability loss and a larger gain on debt extinguishment.
  • Six-month R&D expense declined to $65,409 from $150,970. Management attributed the reduction to completion of earlier process-development work.
  • Cash increased from $2,394 at June 30, 2019 to $12,022 at December 31, 2019, after $1.143 million of operating cash use and $1.130 million of financing inflows.
  • Current liabilities increased by about $1.311 million from June 30, 2019. During the six-month period, common shares issued increased to 2,234,901 from 968,042, primarily through debt conversions and equity-based compensation.

Outlook, risks, contingencies and unusual items

  • Going concern and funding: Management states that available cash and existing commitments are insufficient to meet obligations over the next 12 months and that substantial doubt exists about the company’s ability to continue as a going concern. Continued operations and development depend on obtaining additional financing; there is no assurance it will be available on acceptable terms.
  • Development plans: Subject to financing, the company planned PRP clinical-trial preparation during 2020, CTA compilation and submission in the second half of 2020, and a first-in-human Phase Ib study targeted for Q4 2020. These are conditional plans, not assured milestones; PRP remained preclinical.
  • Debt and dilution: The company reported $833,122 of principal and accrued interest in default on certain notes as of December 31, 2019, with maturity extensions under discussion. Many notes have variable-price conversion terms, default interest and penalty provisions. The filing reports about 10.2 million potential shares from convertible notes at quarter-end, in addition to warrants and options.
  • Subsequent financing and conversions: From January 1 through the filing date, 2,804,424 shares were issued for conversions of $267,187 of principal and interest. The company also disclosed several post-quarter convertible-note financings. On February 4, 2020, directors resolved to seek an increase in authorized common shares from 100 million to 1 billion; it had not yet taken effect as of the filing date.
  • Litigation: Former counsel seeks $151,031.50 plus interest and costs; the company disputes the claim and is pursuing a motion to dismiss. Regal Consulting seeks approximately $400,000 and 60,000 shares; a default judgment was entered but was expected to be vacated by stipulation, and the company disputes the claim. The company says the Regal loss cannot currently be estimated.
  • Controls and governance: Management concluded disclosure controls were ineffective, citing material weaknesses including no written internal-control procedures, inadequate segregation of accounting duties, no audit committee, and insufficient financial-reporting review and U.S. GAAP expertise.
  • Other items: Derivative valuations and foreign-exchange movements materially affected reported results. The filing describes a $575,700 exchange loss on intercompany loans for the six months, while reporting an $82,411 foreign-currency transaction gain in the income statement; investors should review the accounting and presentation in context.

Important facts for investors to verify

  • Current cash runway, near-term obligations, and the status and terms of additional financing or debt-maturity extensions.
  • The scale and potential dilution from variable-price convertible notes, warrants, subsequent conversions, and the proposed authorized-share increase.
  • Progress toward PRP manufacturing, CTA submission, and clinical-trial readiness, including whether funding supports the stated timelines.
  • Developments and potential financial exposure in the Foley Shechter and Regal Consulting disputes, and the status of defaulted notes.
  • Share-count reconciliation: the filing reports 2,234,901 shares issued at December 31, 2019 and 5,189,370 issued and outstanding at February 13, 2020; verify the intervening issuances and any relevant share adjustments.
  • Resolution of the disclosed material weaknesses and the company’s ability to produce timely, reliable financial reporting.