BRC Group Holdings, Inc. annual report, Q4 FY2009

Business Context and Reporting Period

Company: Great American Group, Inc. (GAG, Inc.)
Filing Type: Form 10-K (Annual Report)
Period Ended: December 31, 2009
Business Overview: GAG, Inc. is a leading provider of asset disposition, valuation, and appraisal services. The company operates in two primary segments: Auction and Liquidation Solutions (retail, wholesale, and industrial asset disposition) and Valuation and Appraisal Services (independent appraisals for lenders and investors).
Key Event: On July 31, 2009, the company completed a reverse merger with Alternative Asset Management Acquisition Corp. (AAMAC). This transaction was accounted for as a recapitalization, with GAG, LLC treated as the accounting acquirer. The company changed its tax status from a partnership to a C-Corporation effective July 31, 2009.

Key Financial Metrics (Year Ended Dec 31, 2009)

Metric 2009 (in thousands) 2008 (in thousands)
Total Revenues $83,421 $53,169
Operating Income $17,518 $6,142
Net Income $16,956 $263
Operating Margin 21.0% 11.6%
Cash and Cash Equivalents $37,989 $16,965
Total Assets $78,673 $55,831
Total Liabilities $79,673 $41,330
Long-Term Debt (Principal) $55,617 $4,276
Stockholders' Equity $(1,000) $14,501

Note: The 2009 Net Income includes a significant non-cash income tax benefit of $11.664 million resulting from the change in tax status to a C-Corporation. Excluding this benefit, income from continuing operations was $5.434 million.

Material Changes vs. Prior Period

  • Revenue Growth: Total revenues increased 56.9% to $83.4 million, driven by a $25.3 million increase in the Auction and Liquidation segment (due to two large bankruptcy liquidation engagements) and a $5.0 million increase in the Valuation and Appraisal segment.
  • Profitability: Net income surged from $0.3 million in 2008 to $17.0 million in 2009. This was primarily due to operational improvements and the $11.7 million income tax benefit recognized upon the tax status change.
  • Debt Structure: Long-term debt increased significantly to $55.6 million due to the issuance of subordinated unsecured promissory notes to Great American Members and Phantom Equityholders as part of the Acquisition consideration.
  • Equity Position: Stockholders' equity turned negative to $(1.0) million, largely due to the accounting treatment of the reverse merger, warrant redemption liability, and distributions to stockholders.
  • Discontinued Operations: Losses from discontinued operations (retail furniture liquidation) decreased significantly to $0.1 million in 2009 from $2.1 million in 2008 following the segment's closure in 2008.

Guidance, Outlook, Risks, and Unusual Items

Management Commentary and Outlook

  • Expansion: The company expanded into Europe (UK office opened April 2009) and launched a joint venture, Great American Real Estate, LLC, for residential real estate auctions and loan sales.
  • Contingent Consideration: The company did not meet the Adjusted EBITDA target for the year ended December 31, 2009, which would have triggered the issuance of 2 million shares of contingent stock. Future issuance depends on meeting targets in 2010 and 2011.
  • Liquidity: Management anticipates that cash from operations and existing credit facilities will be sufficient to meet requirements for the next 12 months.

Risks and Contingencies

  • Debt Obligations: The company carries substantial indebtedness ($55.6 million notes payable at 12% interest), which restricts cash flow and ability to obtain additional financing.
  • Guarantee Risk: The company bears risk on "guarantee" based engagements where it must cover shortfalls if liquidation proceeds do not meet guaranteed amounts.
  • Inventory Valuation: A $1.4 million inventory valuation charge was recorded in Q4 2009 to write down goods held for sale to lower of cost or market.
  • Concentration: Two liquidation service contracts represented 30.9% of total revenues in 2009.
  • Stock Liquidity: Common stock trades on the OTC Bulletin Board with limited liquidity and is subject to "penny stock" regulations.

Investor Verification Checklist

  • Tax Benefit Sustainability: Verify the sustainability of the $11.7 million income tax benefit, which was a one-time item driven by the change in tax status.
  • Debt Service Capacity: Assess the company's ability to service the $55.6 million in notes payable (12% interest) and the $11.1 million annual principal payments starting July 2010.
  • Inventory Realization: Confirm the valuation and saleability of the $15.0 million in "Goods held for sale or auction" on the balance sheet.
  • Contingent Stock Targets: Monitor the company's progress toward the Adjusted EBITDA targets required to trigger the issuance of up to 6 million additional shares.
  • Revenue Concentration: Evaluate the risk associated with the high concentration of revenue from a small number of large liquidation contracts.