Algorhythm Holdings, Inc. annual report, FY2016

Filing summary

Entity and period: The supplied filing is The Singing Machine Company, Inc.’s Form 10-K for the fiscal year ended March 31, 2016, not an Algorhythm Holdings, Inc. filing. It covers fiscal 2016; the fourth quarter was January–March 2016. The filing does not present an Algorhythm Holdings, Inc. reporting period.

Business context

The company develops, markets and distributes karaoke equipment, accessories and music services; its equipment is manufactured by third parties in China. Classic karaoke machines generated about 82% of fiscal 2016 revenue, download machines 11%, streaming machines less than 1%, and accessories and other products about 6%. The business is highly seasonal, with 85.4% of annual sales in the second and third fiscal quarters.

Financial performance and liquidity

MetricFY ended March 31, 2016FY ended March 31, 2015
Net sales$48.86 million$39.31 million
Gross profit / margin$11.92 million / 24.4%$8.31 million / 21.1%
Operating income / margin$1.94 million / 4.0%$569,000 / 1.4%
Net income$1.70 million$170,000
Cash from operating activities$2.55 million$(1.11) million
Cash at year-end$2.12 million$116,000
Working capital / current ratio$4.71 million / 303%$3.62 million / 171%
Total assets / shareholders’ equity$10.46 million / $5.65 million$12.21 million / $3.93 million

Operating cash flow benefited substantially from a $3.42 million inventory reduction, partly offset by lower accounts payable and related-party balances. Investing activities used $136,000, principally for molds and tooling; financing activities used $416,000, including $403,000 of related-party note repayments. Inventory declined to $3.69 million, net of a $760,000 reserve, from $7.45 million, net of a $421,000 reserve.

At year-end, the balance sheet showed $696,612 due on a related-party note, $400,000 due to a related party, and $1.92 million of subordinated related-party debt. The company also had a PNC revolving facility with seasonal maximums of $15 million and $7.5 million, subject to borrowing-base limits and covenants; the filing does not clearly state the year-end outstanding PNC balance.

Changes, outlook and risks

  • Sales rose 24.3%, driven by promotions and pricing at a major retailer, online sales, and international growth. Gross margin improved 3.3 percentage points, reflecting lower costs on high-volume products, a promotional price increase and product mix.
  • Operating expenses increased 29.0% to $9.98 million, including higher selling and cooperative advertising costs. Advertising expense was $2.70 million, versus $1.60 million in fiscal 2015.
  • The fiscal 2016 income tax benefit of $101,000 included release of the remaining deferred-tax valuation allowance; management concluded the deferred tax assets were more likely than not to be realized.
  • Despite annual profitability, the unaudited fourth quarter reported a net loss of $880,000, compared with a $685,000 loss in the prior-year quarter. Quarterly sales were $3.66 million and gross profit was $509,000.
  • Management expected to use vendor financing, extended payment terms from affiliates and the PNC facility to fund fiscal 2017 working capital. It anticipated lower finished-goods costs from lower oil prices, partly offset by shipping and China labor costs, and continued cost reductions and direct shipments. No specific revenue or earnings guidance was provided.
  • Key risks include customer concentration (the five largest customers generated 76% of sales), lack of long-term customer order commitments, holiday-season dependence, product returns and pricing pressure, and reliance on Chinese manufacturers and related-party financing and supply. The company reported no known legal proceedings and no off-balance-sheet arrangements.

The independent auditor gave an unqualified opinion on the financial statements. Management concluded disclosure controls and internal control over financial reporting were effective; the auditor did not attest to internal control effectiveness.

Important facts to verify

  • Confirm the intended issuer and period: the provided document is Singing Machine’s FY2016 10-K, not an Algorhythm Holdings, Inc. filing or a standalone 2015 Q4 report.
  • Check the PNC facility’s actual year-end borrowings, remaining borrowing-base availability, covenant compliance and maturity; the filing gives inconsistent maturity references (June 14 versus July 14, 2017).
  • Assess whether the unusually strong annual operating cash flow and lower inventory are sustainable, given their dependence on inventory liquidation and related working-capital movements.
  • Review fourth-quarter losses, return and inventory reserves, customer concentration, and the company’s dependence on Shihua-affiliated vendors and extended payment terms.
  • Verify related-party balances and transactions, including the $1.92 million subordinated debt and purchases from affiliated suppliers.