Stabilis Solutions, Inc. quarterly report, Q3 FY2012

Filing and reporting period

Important entity discrepancy: The request identifies Stabilis Solutions, Inc., but the supplied filing is for American Electric Technologies, Inc. and subsidiaries (AETI). It is a Form 10-Q for the quarter and nine months ended September 30, 2012. Financial statement amounts below are in $ thousands unless stated otherwise.

AETI supplied power delivery products and services to energy and industrial markets through Technical Products and Services (TP&S), Electrical and Instrumentation Construction (E&I), and American Access Technologies (AAT), and held equity-method interests in three foreign joint ventures.

Financial performance

MetricThree months ended Sept. 30, 2012Three months ended Sept. 30, 2011Nine months ended Sept. 30, 2012Nine months ended Sept. 30, 2011
Revenue$11,725$13,704$39,029$37,200
Gross profit (margin)$1,689 (14.4%)$2,183 (15.9%)$5,634 (14.4%)$4,887 (13.1%)
Income (loss) from domestic operations$123$52$92$(1,821)
Net equity income from foreign joint ventures$723$709$2,325$961
Net income (loss) attributable to common stockholders$500$359$1,595$(690)
Basic EPS$0.06$0.05$0.20$(0.09)
Adjusted EBITDA (non-GAAP)$1,166$1,046$3,631$(81)
  • For the nine-month period, operating cash flow was $1,153, versus cash used of $1,066 in 2011. Investing activities provided $7; financing activities provided $1,175. Cash increased by $2,335 to $6,084.
  • At September 30, 2012, current assets were $21,532 and current liabilities were $8,182. Total assets were $37,482; total liabilities were $12,760. The balance sheet also reported $4,184 of mandatorily redeemable preferred stock.
  • Revolving-credit borrowings were $1,500, down from $5,057 in notes payable at December 31, 2011; the filing reports a 3.48% interest rate at quarter-end. Available borrowing capacity is reported inconsistently as $3,800 in a note and $3,500 in MD&A.

Material changes and operating drivers

  • Third-quarter revenue fell 14% year over year, primarily because E&I revenue declined $2,066 as AETI exited water and wastewater construction. Gross profit declined $494.
  • Nine-month revenue rose 5%, led by TP&S, up $7,466 (38%), with higher oil and gas demand. E&I revenue fell $4,737 and AAT revenue fell $900.
  • TP&S nine-month gross profit increased to $4,464 from $2,830. In contrast, AAT’s nine-month gross profit fell by $650, associated largely with reduced demand for a product after a customer sourced it outside the U.S. AAT reported a third-quarter operating loss of $227.
  • Nine-month joint-venture equity income increased by $1,364, primarily reflecting stronger BOMAY results. Joint ventures contributed $2,325 of net equity income, a substantial component of reported earnings.
  • Management cited lower general and administrative costs and reduced research and development spending following substantial completion of ISIS solar-inverter development. The nine-month results include a $212 water/wastewater-related charge identified by management as non-recurring.

Outlook, financing, and risks

  • Management said existing cash, working capital, unused credit capacity, and operating earnings should meet working-capital needs for the next 12 months, while noting it may raise debt or equity to fund growth opportunities.
  • Backlog was reported at $22.0 million at September 30, 2012, with approximately 50% expected to convert to revenue during the rest of fiscal 2012. TP&S backlog was $19.6 million. The filing says total backlog compares with $21.2 million “at December 31, 2012,” a date after the reporting period; verify this apparent date error.
  • The $10 million revolving facility was amended in August 2012, extending maturity to July 1, 2014 and revising financial covenants. It is secured by specified real estate, receivables, equipment, inventory and work-in-process; the agreement restricts dividends without bank consent.
  • In May 2012, AETI issued $5 million of Series A preferred stock and warrants. The preferred stock accrues cumulative dividends at 6% and may become redeemable after a defined material default or after April 30, 2017, subject to agreement terms. The financing reduced revolving-credit borrowings by $3.5 million.
  • Management described energy-market demand as favorable, but industrial markets as weak. Risks discussed include cyclical, capital-intensive markets; commodity-price changes; foreign-currency translation; customer collections and inventory estimates; and reliance on joint-venture earnings. AETI reported no material change to the risk factors in its 2011 Form 10-K, no material impact expected from ordinary-course legal proceedings, and effective disclosure controls as of September 30, 2012.

Important facts for investors to verify

  • Confirm the correct issuer: the supplied filing is AETI’s, not Stabilis Solutions, Inc.’s.
  • Resolve the backlog comparison’s stated December 31, 2012 date and the inconsistent reported unused credit capacity ($3.8 million versus $3.5 million).
  • Assess how much earnings and cash generation depend on foreign joint ventures, especially BOMAY, and the timing and availability of distributions.
  • Review the preferred-stock redemption, dividend, and conversion terms and their potential effects on liquidity and common-stock dilution.
  • Monitor execution of the water/wastewater exit, AAT demand and cost containment, backlog conversion, and the revolving facility’s financial covenants.