SMITH MIDLAND CORP annual report, FY2022

Business context and reporting period

Smith-Midland Corporation filed this Form 10-K for the fiscal year ended December 31, 2022. The company manufactures, sells, leases, installs, and licenses precast concrete products, including highway barriers, sound walls, building panels, and transportable concrete buildings. It operates three manufacturing facilities and serves construction, transportation, utility, and farming markets.

Key financial metrics

Metric20222021
Revenue$50.131 million$50.642 million
Gross profit / margin$9.469 million / 18.9%$14.420 million / 28.5%
Operating income / margin$0.854 million / 1.7%$6.168 million / 12.2%
Net income / diluted EPS$0.800 million / $0.15$7.570 million / $1.45
Operating cash flow$(6.334) million$9.126 million
Cash at year-end$6.726 million$13.492 million
Notes payable$6.348 million$4.142 million

Amounts are in U.S. dollars. Gross and operating margins are calculated from reported revenue and profit figures. Year-end current assets were $28.940 million and current liabilities were $11.224 million, a current ratio of approximately 2.6. The company reported $16.223 million of billed accounts receivable, net, plus $0.990 million unbilled; days sales outstanding rose to 99 from 91. The allowance for doubtful accounts was $0.781 million. Inventory was $3.818 million, up from $2.845 million.

Cash used in investing activities was $2.631 million; financing activities provided $2.199 million. Capital expenditures, including financed additions, were $5.264 million. The filing reports $6.348 million of notes payable in the financial-statement note, while the MD&A describes debt obligations of $6.416 million; investors should reconcile the differing presentations. The $5 million revolving credit facility had no balance outstanding at year-end; $0.618 million of notes payable was scheduled to mature within 12 months.

Material changes versus the prior comparable period

  • Revenue declined 1%, but gross profit fell 34% and operating income fell 86%; net income decreased 89%.
  • Cost of goods sold increased 12% to $40.662 million, reflecting inflation in materials and labor and fewer higher-margin special barrier rental projects.
  • Barrier rental revenue declined 34% to $6.545 million, while barrier sales increased 43% to $6.717 million. Core barrier rental revenue, excluding special projects, increased 11%.
  • Soundwall sales fell 49% to $4.128 million, mainly due to customer drawing approval delays and lower production. Shipping and installation revenue rose 33% to $13.267 million.
  • Operating cash flow swung from $9.126 million provided in 2021 to $6.334 million used in 2022, principally reflecting the $6.554 million increase in billed receivables and other working-capital movements.
  • 2021 net income included a $2.692 million gain from PPP loan forgiveness; there was no comparable gain in 2022.

Outlook, risks, contingencies, and unusual items

  • Management reported a March 13, 2023 sales backlog of approximately $52.4 million, compared with $29.0 million around the same date in 2022, and anticipated greater sales volumes in 2023. These expectations are not assured.
  • Management expected 2023 capital spending of approximately $5 million, including a batch plant system, yard development, barrier fleet purchases, and manufacturing equipment. It expected raw-material and labor costs to continue rising.
  • Plans include expanding SlenderWall sales and shifting the barrier business toward rentals. Management expected core rental revenue and royalties to rise in 2023, while soundwall sales were expected to be similar and architectural sales to decline; these are estimates, not formal guaranteed guidance.
  • Liquidity risks include elevated receivables, collection delays, winter seasonality, construction cyclicality, weather, inflation, project timing, supply-chain disruptions, and possible changes in public infrastructure funding. Management believed available cash, operating cash flow, and credit availability would fund operations for at least 12 months, but gave no assurance.
  • The $5 million revolving facility matures October 1, 2023 and carries a variable rate; the company also had a separate equipment-credit commitment of up to $1.5 million, unused at year-end. Debt covenants restrict capital expenditures and require minimum tangible net worth; the company reported compliance at December 31, 2022.
  • The company agreed to buy back 210,000 linear feet of barrier and approximately 115,000 additional linear feet for an estimated total of $5 million. A bank exception allowed a $5 million barrier purchase despite the capital expenditure covenant.
  • Management identified a material weakness in internal controls over financial reporting related to the methodology initially used to estimate the fourth-quarter 2022 allowance for doubtful accounts. It concluded disclosure controls and internal control over financial reporting were not effective at year-end; remediation included revising the methodology. The auditor highlighted the allowance estimate as a critical audit matter. The financial-statement audit opinion was unqualified; the auditor did not attest to internal-control effectiveness.
  • The filing notes losses from operations in the fourth quarter of 2022, first quarter of 2022, and fourth quarter of 2021, despite full-year operating income in both 2022 and 2021. Fourth-quarter 2022 revenue was $14.487 million versus $10.017 million a year earlier; the filing text does not provide a clear quarterly operating-loss amount.
  • No material litigation was reported. The company did not declare a dividend in 2022.

Important facts for investors to verify

  1. Whether the elevated receivables are collected as anticipated, and whether the allowance for doubtful accounts adequately reflects credit risk under the revised methodology.
  2. How management remediates the material weakness and whether controls operate effectively in subsequent reporting periods.
  3. Whether the backlog converts to revenue and cash on schedule, particularly given project delays and the increase in DSO.
  4. Whether margins recover as inflation, product mix, and the shift between barrier sales and rentals affect results.
  5. The reconciliation of reported debt figures, upcoming credit-facility renewal, covenant headroom, and planned capital spending.