AH Realty Trust, Inc. annual report, FY2016

Business context and reporting period

Armada Hoffler Properties, Inc. (NYSE: AHH)—the registrant named in the supplied filing, rather than “AH Realty Trust, Inc.”—filed this Form 10-K for the fiscal year ended December 31, 2016. The company is a REIT focused on office, retail and multifamily properties, alongside general contracting and real estate services, primarily in the Mid-Atlantic and Southeast. The filing also presents unaudited fourth-quarter results.

Financial and operating results

Metric20162015
Total revenue$258.4 million$252.4 million
Rental revenue$99.4 million$81.2 million
General contracting and real estate services revenue$159.0 million$171.3 million
Net income$42.8 million$31.2 million
Net income per share$0.85$0.75
FFO$48.0 million; $0.96 per diluted share$35.9 million; $0.87 per diluted share
Normalized FFO$50.9 million; $1.01 per diluted share$38.7 million; $0.93 per diluted share
Cash from operating activities$59.8 million$33.1 million
Cash and cash equivalents at year-end$21.9 million$27.0 million
Indebtedness, net$522.2 million$377.6 million

Net income included $30.5 million of gains on real estate dispositions. Fourth-quarter 2016 revenue comprised $26.5 million of rental revenue and $50.5 million of contracting and services revenue; quarterly net income was $5.1 million, or $0.09 per share, and NOI was $19.7 million.

  • Property segment NOI was $67.9 million, up from $54.2 million. Retail NOI rose to $42.0 million from $23.2 million and multifamily NOI to $12.5 million from $9.3 million; office NOI declined to $13.4 million from $21.6 million.
  • Same-store NOI was $35.6 million versus $35.3 million. Year-end core stabilized occupancy was 86.8% office (95.8% in 2015), 95.8% retail (95.5%), and 94.3% multifamily (94.2%).
  • Contracting and services gross profit was $5.7 million versus $5.9 million; operating margin was 3.6%. Construction backlog increased to $217.7 million from $83.4 million.
  • Cash used for investing was $226.5 million, principally reflecting $195.6 million in acquisitions and $57.4 million in development investment. Financing activities provided $161.6 million.
  • Declared dividends were $0.72 per share, up from $0.68. Net proceeds from common-stock issuance were approximately $67.0 million.

Material changes versus the prior period

Total revenue rose 2.4%, as rental growth was partly offset by lower contracting revenue following completion of the large Exelon construction project. Net income and FFO increased, with results benefiting materially from property-sale gains. Retail acquisitions and newly placed properties drove much of the rental and NOI growth; the Richmond Tower and Oyster Point sales reduced office revenue and NOI. Debt increased by approximately $144.6 million, while operating cash flow increased by $26.7 million.

The company acquired a retail portfolio and additional retail centers, and sold Richmond Tower, Oyster Point and other properties. It raised equity through its at-the-market program and issued 2 million common shares as consideration for Columbus Village II.

Outlook, risks and unusual items

  • Outlook: No formal earnings or FFO guidance is stated in the supplied filing. Management described continued development, selective acquisitions, capital recycling and growth of third-party construction as objectives. Projects in the pipeline were subject to approvals, financing and market conditions; estimates and delivery dates could change.
  • Liquidity and debt: Year-end unrestricted cash was $21.9 million, restricted cash was $3.3 million, and $43.0 million was available under the credit facility. The company reported compliance with debt covenants. Approximately 54.2% of principal debt was variable-rate; management estimated a 1 percentage-point rate increase would reduce annual cash flow by about $1.5 million, assuming variable debt remained unchanged. Scheduled debt maturities included $45.2 million in 2017 and $119.8 million in 2019.
  • Subsequent financing: On February 1, 2017, the company increased term-loan borrowings to $125 million and total credit-facility capacity to $275 million. It also paid off a $0.6 million note; on February 24, it secured a $29.8 million construction loan for Harding Place.
  • Development and guarantees: The company held $59.5 million of notes receivable tied to Point Street Apartments and Annapolis Junction and had agreed to guarantee up to $25 million of senior construction debt for each project. Project timing and costs were not assured; loan repayment and option-to-acquire outcomes depend on project execution and borrower performance.
  • Concentration and leasing: Approximately 69% of portfolio ABR was in Virginia and 15% in North Carolina; Town Center properties generated 41% of rental revenue. Retail represented approximately 57% of total ABR, and Kroger/Harris Teeter represented 11.5% of retail ABR. Office occupancy fell to 86.8%, although 4525 Main Street was reported 93% leased after year-end.
  • Accounting item: The company concluded that hedge-accounting errors were immaterial to previously issued statements but disclosed that 2015 net income was overstated by $1.0 million. In 2016 it recognized prior accumulated hedge amounts in earnings and reported $0.9 million of derivative fair-value losses.
  • Other risks: Material risks include leverage and refinancing, interest-rate exposure, tenant defaults and lease expirations, retail-sector pressure, development cost or schedule overruns, geographic concentration, hurricane and environmental exposure, and maintaining REIT status. Management reported effective disclosure controls and internal control over financial reporting. No material litigation was reported.

Important facts for investors to verify

  • Reconcile the $42.8 million net income and $0.85 per-share result to the $30.5 million of disposition gains; assess recurring earnings and cash generation separately.
  • Review the decline in office occupancy and NOI, lease expirations, and the subsequent lease-up of 4525 Main Street.
  • Confirm debt maturities, covenant headroom, variable-rate exposure, and the effect of the February 2017 credit-facility expansion.
  • Assess the funding, construction progress, guarantees, credit quality and acquisition options associated with Point Street Apartments and Annapolis Junction.
  • Evaluate dilution from ATM equity issuance, acquisition shares and redeemable Operating Partnership units, alongside dividend coverage and the credit-facility distribution limits.
  • Review the hedge-accounting disclosure and the filing’s conclusion that the 2015 misstatement was immaterial, as well as any subsequent auditor or company updates.