Nerdy Inc. current report, 28 January 2021

Business Context and Reporting Period

Registrant: TPG Pace Tech Opportunities Corp., a special purpose acquisition company, filed this Form 8-K on January 29, 2021, reporting events occurring January 28, 2021. The transaction would combine TPG Pace with Live Learning Technologies LLC, doing business as Nerdy, and rename the combined company Nerdy Inc.

The filing reports the execution of a Business Combination Agreement, related governance and support agreements, and a private placement. It is not a periodic financial report and does not provide current operating results for Nerdy.

Key Transaction and Financial Metrics

ItemReported terms
Implied enterprise valueThe filing states $1,250,000, subject to debt-related adjustments. The filing text does not provide a clear value or indicate whether this figure is intended to be in thousands, millions, or another unit.
Estimated cash contributed at closingApproximately $265 million from TPG Pace to Nerdy.
Minimum available cash conditionNerdy’s obligation to close is subject to TPG Pace having at least $250 million of available cash at closing.
Private placement15 million Class A common shares for gross proceeds of approximately $150 million, contingent on closing.
Post-closing ownershipTPG Pace is expected to own approximately 49% of OpCo units and approximately 87% of OpCo warrants immediately after closing.
EarnoutExisting Nerdy equity holders may vest in up to 4 million additional shares or OpCo units over five years, subject to stock-price thresholds.
Tax receivable arrangementNew Nerdy would pay eligible holders 85% of realized net tax savings; New Nerdy would retain 15%.
Warrant exercise price$11.50 per share for the relevant company warrants and OpCo warrants.

The filing provides no revenue, profit, cash-flow, margin, debt, or liquidity figures for Nerdy or TPG Pace beyond the transaction funding and cash-condition amounts described above.

Material Changes Versus the Prior Comparable Period

  • No comparable-period financial statements or operating metrics are included, so period-over-period changes cannot be assessed.
  • The principal material change is the signing of the proposed business combination, which would convert TPG Pace into a Delaware corporation named Nerdy Inc. and establish an Up-C ownership structure.
  • The transaction also includes a $150 million contingent private placement, new equity and warrant issuances, earnout arrangements, lock-ups, registration rights, and a tax receivable agreement.

Guidance, Outlook, Risks, Contingencies, and Unusual Items

  • Closing remains subject to shareholder and member approvals, regulatory and legal conditions, exchange listing, completion of the domestication, minimum net tangible assets of $5,000,001, effectiveness of the SEC registration statement, satisfaction of representations and covenants, and absence of specified material adverse effects.
  • The agreement may be terminated if closing does not occur by the applicable outside date, stated as 180 days after signing unless extended, or if other specified termination events occur.
  • Existing equity holders and certain other holders are subject to six-month transfer restrictions. Members receiving OpCo units generally cannot exercise redemption rights until six months after closing.
  • The Tax Receivable Agreement could create substantial future payment obligations, including a potentially substantial early termination payment based on the present value of anticipated future payments.
  • TPG Pace’s Class F holders agreed to waive certain anti-dilution adjustments, forfeit 2 million Class A shares, and cancel 2,444,444 warrants. Sponsor also agreed to subject 4 million shares to potential forfeiture based on stock-price performance.
  • Key disclosed risks include failure to complete the transaction, inability to realize anticipated benefits, competition, cybersecurity and data-loss events, intellectual-property protection, loss of key personnel, COVID-19 effects, changes in law, transaction costs, market reaction, public-security liquidity, and future operating performance.
  • The filing contains forward-looking statements but does not provide formal revenue, earnings, margin, or cash-flow guidance.

Most Important Facts for Investors to Verify

  • Verify the definitive merger consideration and the apparent unit ambiguity in the stated $1,250,000 enterprise value.
  • Confirm the amount of available cash, redemption activity, debt adjustments, and whether the $250 million minimum cash condition will be satisfied.
  • Review the subsequent proxy statement, registration statement, and final capitalization table for dilution from the private placement, warrants, OpCo units, earnout, and sponsor forfeitures.
  • Assess the economic impact and potential magnitude of the 85% Tax Receivable Agreement obligation, including any early termination payment.
  • Confirm required shareholder and member approvals, SEC effectiveness, exchange listing, and the actual closing date.
  • Review Nerdy’s historical and projected revenue, profitability, cash flow, debt, customer metrics, and risk disclosures in the registration statement and subsequent filings.