PARK NATIONAL CORP quarterly report, Q3 FY2010

Park National Corporation — Form 10-Q Summary

Reporting period: Quarter ended September 30, 2010; comparisons are primarily with the three and nine months ended September 30, 2009. Amounts are in U.S. dollars; financial statement amounts are generally in millions unless noted.

Business context and results

Park is an Ohio-based bank holding company operating through The Park National Bank and Florida-based Vision Bank. For the third quarter, consolidated net income was $19.6 million, up 2.0%; net income available to common shareholders was $18.1 million, and diluted EPS was $1.19 versus $1.25. For the first nine months, net income was $61.5 million, down 0.6%, and diluted EPS was $3.79 versus $4.10. The EPS decline reflects, in part, a 7.4% increase in nine-month weighted-average common shares.

MetricQ3 2010Q3 2009Nine months 2010Nine months 2009
Net interest income$69.4 million$68.5 million$205.5 million$204.7 million
Provision for loan losses$14.7 million$15.0 million$44.5 million$43.1 million
Other income, excluding securities gains$17.5 million$18.2 million$50.9 million$57.1 million
Gain on securities salesNoneNone$11.8 million$7.3 million
Other expense$45.7 million$46.1 million$140.6 million$142.1 million
Net income$19.6 million$19.2 million$61.5 million$61.9 million

Financial position, cash flow and credit

  • At September 30, 2010, total assets were $7.09 billion, loans were $4.66 billion, and investment securities were $1.90 billion. Assets were up 0.7% and loans up 0.4% from year-end 2009.
  • Deposits were $5.10 billion, down 1.7% from December 31, 2009. Short-term borrowings, long-term debt and subordinated debt totaled approximately $1.00 billion, down from $1.05 billion at year-end.
  • Cash and cash equivalents were $133.6 million, versus $159.1 million at year-end. For the first nine months, operating cash flow was $81.0 million, investing cash flow was $50.6 million provided, and financing cash flow was $157.1 million used; cash declined $25.5 million.
  • Third-quarter net interest margin was 4.28%, compared with 4.22%; nine-month margin was 4.26%, compared with 4.23%. The nine-month net interest spread rose to 4.02% from 3.94%.
  • The allowance for loan losses was $117.4 million, or 2.52% of loans, versus $116.7 million and 2.52% at year-end. Nine-month net charge-offs rose to $43.8 million from $33.1 million; the annualized charge-off ratio increased to 1.27% from 0.97%.
  • Nonperforming loans were $247.9 million, or 5.32% of loans; nonperforming assets were $300.7 million, or 4.24% of assets. Other real estate owned increased to $52.8 million from $41.2 million at year-end.
  • Stockholders’ equity was $756.6 million, 10.7% of assets. Park’s leverage, Tier 1 risk-based and total risk-based capital ratios were 9.67%, 13.51% and 15.98%, respectively; both bank subsidiaries met regulatory “well capitalized” thresholds.

Material changes and management outlook

  • Ohio-based operations remained profitable and performed slightly better than management expected. Vision Bank reported a $5.3 million third-quarter net loss and a $19.5 million nine-month net loss; its nine-month loan-loss provision was $27.7 million. Vision’s nonperforming loans were 21.27% of its loans at quarter-end.
  • Management maintained 2010 guidance of $265–$275 million in net interest income and approximately $68 million in other income. Nine-month net interest income was $205.5 million. Management projected total other expense of $188–$190 million for 2010.
  • Full-year 2010 loan-loss provision guidance was $55–$60 million, above the original $45–$55 million range; $44.5 million had been recorded through September. Vision Bank’s expected provision was raised to $35–$38 million.
  • Park earned $11.8 million in securities-sale gains in the first nine months, exceeding its prior full-year expectation of $7.3 million. Management did not expect significant securities gains in the fourth quarter.
  • Management expected slow loan growth amid soft demand and anticipated a fourth-quarter loan yield of approximately 5.69%. It expected the federal funds target range of 0%–0.25% to persist through the remainder of 2010 and probably through 2011. The filing states that gradual rate changes were expected to have a small effect on net income.

Risks, contingencies and unusual items

  • Vision Bank’s Gulf Coast markets remained exposed to difficult credit conditions, real-estate weakness and uncertainty about whether all oil-spill-affected borrowers would receive BP claim reimbursements. Management said other real estate owned could continue to increase.
  • Management identified uncertainty in collateral values and expected cash flows, particularly for Vision Bank’s Florida and Alabama impaired loans. Additional provisions may be required if credit quality deteriorates; the filing notes a risk that actual provision needs could exceed guidance.
  • Vision Bank recognized $4.2 million of OREO devaluation losses in the first nine months. Park recorded a $23,000 other-than-temporary impairment charge on an equity investment.
  • Park had $839.8 million of loan commitments and $30.8 million of standby letters of credit. Management said available liquidity sources were adequate and targeted at least $700 million of readily available liquidity; the filing reports no significant changes in contractual obligations.
  • Park’s $100 million Treasury preferred shares carry a 5% dividend rate through February 2014, rising to 9% thereafter. CPP participation restricts certain common-stock dividends and repurchases.
  • Management cited potential effects from economic and real-estate conditions, interest-rate movements, competition and regulatory changes, including implementation of the Dodd-Frank Act. Routine legal proceedings were reported as not material; no other material pending legal proceedings were identified.

Important facts for investors to verify

  • Whether Vision Bank’s nonperforming loans, charge-offs and OREO values stabilize, and whether its provision guidance remains adequate.
  • Whether consolidated 2010 provision, net interest income and expense outcomes track management’s updated guidance, without relying on securities-sale gains.
  • The performance and credit profile of Park’s loan portfolio, especially Vision Bank commercial land-and-development loans and Ohio-based nonperforming loans.
  • Whether deposit trends and funding costs support liquidity and net interest margins, and whether the reported liquidity capacity remains available under stress.
  • The possible effects of Gulf oil-spill borrower reimbursements, regulatory changes, and the Treasury preferred-stock terms on future earnings and capital flexibility.