ROLLINS INC quarterly report, Q3 FY2013

Rollins, Inc. — Form 10-Q Summary

Business Context and Reporting Period

Rollins, Inc. is a pest and termite control company with one reportable segment. This unaudited filing covers the three and nine months ended September 30, 2013, compared with the same periods in 2012. Approximately 80% of 2013 revenue was recurring, and foreign operations represented approximately 8% of revenue.

Financial Performance and Position

MetricQ3 2013Q3 20129M 20139M 2012
Revenue$362.2 million$340.2 million$1,012.7 million$964.5 million
Income before taxes$58.0 million$51.7 million$150.4 million$141.6 million
Net income$36.2 million$32.2 million$95.4 million$88.4 million
Basic and diluted EPS$0.25$0.22$0.65$0.60
Operating cash flowNot providedNot provided$127.5 million$120.1 million
  • Q3 net income increased 12.4%; nine-month net income increased 7.9%.
  • Approximate net margin was 10.0% in Q3 2013 versus 9.5% in Q3 2012, and 9.4% for the first nine months versus 9.2% in the prior-year period.
  • Q3 gross margin increased to 50.0% from 49.9%; nine-month gross margin declined to 49.5% from 49.8%.
  • Sales, general and administrative expense declined to 31.2% of Q3 revenue from 31.9%, and to 31.8% for nine months from 32.1%.
  • Cash and cash equivalents were $116.7 million at September 30, 2013, compared with $65.1 million at December 31, 2012.
  • Total assets were $760.9 million and total liabilities were $353.6 million at September 30, 2013. Stockholders’ equity was $407.3 million.
  • There were no outstanding borrowings under the $175.0 million unsecured revolving credit facility. The facility includes a $75.0 million letter-of-credit subfacility and a $25.0 million swingline subfacility.
  • Nine-month investing cash outflows included $12.1 million for acquisitions and $13.3 million for capital expenditures. Financing cash outflows included $39.4 million of dividends and $13.7 million for common-stock purchases.

Material Changes Versus the Prior Comparable Period

  • Q3 revenue increased 6.5%, driven by higher leads and customer closures, growth across all service lines, and a favorable contribution from the June price increase. Less than 2% of the revenue increase was attributable to pricing actions.
  • Q3 commercial pest control revenue grew 5.4%, residential pest control grew 7.2%, and termite and ancillary services grew 8.3%.
  • For the first nine months, revenue increased 5.0%; commercial, residential, and termite and ancillary revenue grew 4.3%, 6.2%, and 4.5%, respectively.
  • Cost of services increased 6.3% in Q3 and 5.5% for nine months. Material and supply costs, including higher TAEXX installations and ancillary sales, pressured year-to-date gross margin.
  • Higher revenue allowed the company to leverage relatively stable administrative and sales salaries. Lower bad-debt expense more than offset higher professional-services and advertising costs.
  • Cash from operations increased $7.4 million year over year for the first nine months. Cash increased by $51.7 million during the period after investing and financing activities.
  • The company repurchased 168,110 shares during Q3 at an average price of $24.41 per share and 340,699 shares during the first nine months at an average price of $24.56. Approximately 5.0 million shares remained authorized for repurchase at September 30.
  • Customer unearned revenue increased to $100.1 million from $87.8 million at December 31, 2012, representing customer cash received in advance of service.

Guidance, Outlook, Risks, Contingencies, and Unusual Items

  • Management expects cash, operating cash flow, and available credit to fund operations, obligations, and expansion for the foreseeable future.
  • Capital expenditures were expected to be approximately $4.0 million for the remainder of 2013. Management was also considering approximately $2.5 million of additional pension-plan contributions in the fourth quarter.
  • On October 22, 2013, the board declared a regular quarterly dividend of $0.09 per share and a special year-end dividend of $0.09 per share, both payable December 10, 2013.
  • Management reported no goodwill or other intangible-asset impairment based on its September 30, 2013 analysis. Acquisitions during the period were individually and collectively immaterial.
  • Pending matters include a wage-and-hour class-certification matter and lawsuits involving fumigation services. Management does not expect pending litigation or environmental matters to materially affect financial position, results, or liquidity, but an unfavorable outcome could materially affect an individual quarter or year.
  • Key risks include adverse litigation, economic conditions, competition and pricing, weather and climate conditions, termite-treatment effectiveness, acquisition integration, labor availability and costs, and changes in environmental or other regulations.
  • The company stated that its disclosure controls were effective and that no material weaknesses in internal control over financial reporting were identified.

Important Facts for Investors to Verify

  • Confirm the sustainability of revenue growth and the contribution from recurring services versus pricing actions.
  • Monitor material and supply costs, TAEXX installation activity, and the effect on gross margin.
  • Assess cash deployment among acquisitions, capital expenditures, dividends, pension contributions, and share repurchases.
  • Review liquidity concentration, including approximately $46.9 million held at Canadian banks and the absence of outstanding revolver borrowings.
  • Track the status and potential exposure of the Maciel, Severn, and ADM litigation matters.
  • Verify the timing and payment of the regular and special $0.09-per-share dividends announced after quarter-end.