Ageagle Aerial Systems Inc. current report, Q1 FY2015

Business Context and Reporting Period

This Form 8-K Current Report is filed by EnerJex Resources, Inc. (not Ageagle Aerial Systems Inc.) on March 11, 2015. The filing discloses the entry into a material definitive agreement for a Series B Preferred Stock Financing and reports a material decline in oil and gas reserves that impacts the company's credit facility and liquidity position.

Key Financial Metrics and Capital Structure

  • Financing Proceeds: Expected net proceeds of approximately $2.976 million from the sale of common stock, Series B convertible preferred stock, and warrants.
  • Securities Issued:
    • 763,547 shares of common stock at $1.75 per share.
    • 1,763.79175 shares of Series B convertible preferred stock at $1,000 per share (convertible to ~1,007,881 common shares).
    • Warrants to purchase 1,771,428 shares of common stock at an exercise price of $2.75 per share.
  • Outstanding Shares: Post-transaction common stock outstanding is expected to be 8,406,661 shares (excluding conversion of preferred stock or exercise of warrants).
  • Debt and Borrowing Base:
    • Outstanding principal balance on secured credit facility: $23.5 million.
    • Projected new borrowing base: $18.0 million to $20.0 million.
    • Projected shortfall: The debt balance exceeds the borrowing base, creating a material default risk.
  • Reserve Values:
    • Proved reserves value (Dec 31, 2013): ~$102 million.
    • Proved reserves value (Dec 31, 2014): ~$64 million (material decline).
  • Placement Agent Fees: 8.0% of gross proceeds plus up to $40,000 in reimbursable expenses.

Material Changes and Risks

  • Reserve Decline: A confirmed material decline in proved developed producing reserves due to precipitous drops in oil prices in Q4 2014.
  • Credit Facility Default: The reduction in reserve values has lowered the borrowing base below the outstanding loan balance ($23.5 million). This constitutes a material default under the credit agreement.
  • Liquidity Constraints: Even after the financing, the company expects the outstanding principal balance to exceed the sum of the borrowing base and liquid assets by approximately $1.0 million.
  • Dividend Suspension Risk: To address the debt shortfall, the secured lender may require a plan involving monthly amortization, likely necessitating the suspension of cash dividends on Series A preferred stock.
  • Going Concern Qualification: Auditors are likely to issue a going concern qualification for the period ended December 31, 2014, which may itself trigger a default under the credit agreement.
  • Anti-Dilution Provisions: Series B preferred stock and warrants include full ratchet anti-dilution protection until the stock price exceeds $4.30 for ten consecutive trading days.

Outlook and Management Commentary

  • Strategic Initiatives: The company is evaluating acquisitions, mergers, and sales of non-core assets.
  • Asset Sale: The company holds a minority interest in a corporation expected to close on a sale of principal assets within 30 days, generating approximately $1.5 million in 2015.
  • Investor Protections: Investors have a right of first refusal on 50% of future securities issued within 12 months and price protection if stock is sold below the purchase price within 90 days.
  • Stockholder Approval: The company must seek stockholder approval to issue common stock exceeding 19.99% of outstanding shares upon conversion of the Series B preferred stock.

Investor Verification Checklist

  • Verify the final closing date and actual net proceeds received from the Series B Financing.
  • Confirm the status of the secured lender's approval of the debt repayment plan and whether Series A dividends have been suspended.
  • Monitor the audit opinion for the fiscal year ended December 31, 2014, specifically for a "going concern" qualification.
  • Track the volume-weighted average price of common stock to determine if anti-dilution ratchet provisions are triggered.
  • Confirm the closing of the minority interest asset sale and the receipt of the expected $1.5 million.