Bristow Group Inc. annual report, Q4 FY2012

Business Context and Reporting Period

Company: Era Group Inc. (formerly a segment of SEACOR Holdings Inc.)
Filing Type: Form 10-K Annual Report
Period Ended: December 31, 2012
Business Overview: Era Group is one of the world's largest helicopter operators, primarily serving the offshore oil and gas industry in the U.S. Gulf of Mexico (56% of 2012 revenue) and Alaska (15% of 2012 revenue). The company also provides contract-leasing, air medical services, firefighting support, and flightseeing tours. On January 31, 2013, the company completed a spin-off from SEACOR and began trading on the NYSE under the symbol "ERA."

Key Financial Metrics (Year Ended Dec 31, 2012)

Metric 2012 2011
Operating Revenues $272.9 million $258.1 million
Operating Income $32.1 million $36.1 million
Net Income (Attributable to Era Group) $7.8 million $2.1 million
Net Income (Attributable to Common Shares) $(0.7) million $1.9 million
Cash Flow from Operating Activities $13.9 million $40.9 million
Cash Flow from Investing Activities $(114.8) million $(149.1) million
Cash Flow from Financing Activities $32.6 million $183.1 million
Cash and Cash Equivalents (End of Period) $11.5 million $79.1 million
Total Assets $937.6 million $933.2 million
Long-Term Debt (Less Current Portion) $276.9 million $285.1 million
Total Equity $275.3 million $275.1 million

Debt Structure: As of December 31, 2012, indebtedness included $200.0 million in 7.750% Senior Notes due 2022, $50.0 million outstanding under a Revolving Credit Facility, and $33.1 million in promissory notes. The company had $92.3 million of borrowing capacity remaining under the Revolving Credit Facility.

Material Changes vs. Prior Period

  • Revenue Growth: Operating revenues increased by $14.8 million (5.7%) compared to 2011. This was driven by a $32.4 million increase in U.S. Gulf of Mexico revenues (due to new helicopters and government support) and a $2.4 million increase in Alaska revenues. These gains were partially offset by a $13.4 million decrease in contract-leasing revenues.
  • Contract-Leasing Decline: Contract-leasing revenues dropped significantly, primarily due to the deferral of $7.0 million in revenues from the Brazilian joint venture (Aeróleo) following a customer contract cancellation and liquidity issues. Additionally, $1.9 million was deferred from another customer.
  • Operating Expenses: Total operating expenses increased by $4.5 million. Personnel costs rose $3.7 million due to pay scale adjustments. Repairs and maintenance expenses decreased $5.8 million due to vendor credits and reduced EC225 flight hours, partially offset by increased power-by-hour program costs.
  • Interest Expense: Interest expense increased to $10.6 million from $1.4 million in 2011 due to the issuance of Senior Notes and Revolving Credit Facility borrowings. However, interest expense on advances from SEACOR was eliminated ($23.4 million reduction) as the company transitioned to its own credit facilities.
  • Impairment Charges: The company recognized a $5.9 million impairment charge (net of tax) on its investment in the Brazilian joint venture, Aeróleo.

Guidance, Outlook, Risks, and Contingencies

  • Spin-Off Transition: The company became an independent public entity in January 2013. Historical financials included allocations of corporate costs from SEACOR; future costs may differ as the company establishes standalone operations.
  • Capital Commitments: The company has unfunded capital commitments of $134.8 million for 11 new helicopters (AW139, AW169, and AW189 models), with deliveries scheduled through 2015. Approximately $128.3 million of these commitments can be terminated with limited liability.
  • Key Risks:
    • Customer Concentration: Anadarko (15%) and U.S. Government agencies (11%) were the top customers in 2012. Loss of these contracts would materially impact results.
    • International Operations: Significant exposure to Brazil (Aeróleo joint venture) where contract cancellations and regulatory suspensions (EC225 helicopters) have caused revenue deferrals and liquidity strain.
    • Commodity Prices: Demand is highly correlated with oil and gas prices and offshore exploration activity.
    • Debt Covenants: The Revolving Credit Facility requires a maximum funded debt to EBITDA ratio of 5.0 to 1.0. Failure to comply could trigger a default.
  • Legal Proceedings: A civil class action regarding alleged price-fixing in the U.S. Gulf of Mexico was dismissed with prejudice by the Third Circuit Court of Appeals in July 2012. A motion for attorney fees was denied in October 2012.

Investor Verification Checklist

  • Debt Compliance: Verify the company's ability to maintain the 5.0:1.0 debt-to-EBITDA ratio required by the Revolving Credit Facility, especially given the volatility in contract-leasing revenues.
  • Brazilian Joint Venture: Monitor the financial stability of Aeróleo and the status of the EC225 helicopter suspension in Brazil, which impacts $7.0 million in deferred revenue.
  • Capital Expenditures: Confirm the funding sources for the $134.8 million in helicopter purchase commitments and the timing of deliveries.
  • Customer Concentration: Assess the renewal status of contracts with Anadarko and U.S. Government agencies, which collectively represent 26% of revenue.
  • Standalone Costs: Evaluate the impact of transitioning from SEACOR's shared services to standalone operations on future operating margins.