Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses —2.26 M2.63 M1.95 M1.09 M 7.93 M Research & development —514 K325 K313 K243 K 1.4 M Operating income -391.69 K2.77 M2.96 M2.26 M1.34 M 9.33 M Non-Operating Income, Total 84.24 K-1.09 M929 K723 K321 K 885 K Interest expense, net of interest capitalized 080 K737 K174 K193 K 1.18 M Non-Operating Income, excl. Interest Expenses 84.24 K-1.17 M192 K349 K128 K -499 K Unusual income/expense —00200 K0 200 K Pretax income -307.45 K8.9 M3.15 M2.81 M1.46 M 16.32 M Equity in earnings ————— — Taxes 27.65 K-57.97 K——— — Non-controlling/minority interest ——0—— — After tax other income/expense —14 K-714 K0-140 K -840 K Net income before discontinued operations -1.7 M2.06 M3.89 M2.98 M1.66 M 10.59 M Discontinued operations ————— — Net income -1.7 M2.06 M3.89 M2.98 M1.66 M 10.59 M Dilution adjustment 1.36 M———— — Preferred dividends 63.91 K———— — Diluted net income available to common stockholders -399.01 K2.06 M3.89 M2.98 M1.66 M 10.59 M Basic earnings per share (Basic EPS) 2.4-15.63-2.4-1.5-0.63 -20.16 Diluted earnings per share (Diluted EPS) 2.4-15.33-2.4-1.5-0.63 -19.86 Average basic shares outstanding 271.7 K780.33 K1.7 M1.92 M2.61 M 7.01 M Diluted shares outstanding 271.7 K780.33 K1.7 M1.92 M2.61 M 7.01 M EBITDA ——-7.35 M—— — EBIT ——-7.36 M—— — Cost of revenue ——4.4 M—— — Other cost of goods sold ——4.4 M—— — Depreciation & amortization (cash flow) ——8 00060 K27 K —