ACHC

Value 202020212022202320242025 TTM Total revenue 2.25 B2.39 B2.68 B3.01 B3.27 B3.45 B 3.45 B Gross profit 2.25 B2.39 B2.68 B3.01 B3.27 B3.45 B 3.45 B Operating expenses 205.76 M231.8 M272.34 M355.13 M371.79 M1.55 B 1.72 B Selling/general/admin expenses 97.8 M108.2 M124.3 M153.3 M156.8 M177.6 M 361.54 M Research & development —————— — Operating income 2.04 B2.16 B2.41 B2.66 B2.9 B1.9 B 1.73 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 15.85 M6.25 M4.3 M4.35 M5.1 M5.86 M 4.86 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 183.8 M275.76 M374.14 M25.36 M341.88 M1.07 B 1.07 B Equity in earnings —————— — Taxes 40.6 M67.6 M94.1 M9.7 M77.4 M25.98 M 25.98 M Non-controlling/minority interest 2.93 M4.93 M6.89 M6.01 M8.87 M10.85 M 10.85 M After tax other income/expense 1.04 M491 K2.68 M3.17 M4.69 M1.62 M 1.62 M Net income before discontinued operations -140.26 M177.99 M260.5 M9.03 M255.61 M1.1 B 1.1 B Discontinued operations 812.39 M12.64 M12.64 M12.64 M—— — Net income 672.13 M190.63 M273.14 M21.67 M255.61 M1.1 B 1.1 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 672.13 M190.63 M273.14 M21.67 M255.61 M1.1 B 1.1 B Basic earnings per share (Basic EPS) -7.652.153.05-0.242.79-12.16 -12.16 Diluted earnings per share (Diluted EPS) -7.592.12.98-0.242.78-12.16 -12.16 Average basic shares outstanding 87.88 M88.77 M89.68 M90.95 M91.62 M90.7 M 363.1 M Diluted shares outstanding 88.59 M90.79 M91.56 M90.95 M92.06 M90.7 M 363.76 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 108.8 M111.15 M121.44 M136 M154.07 M194.44 M 4.86 M