AEI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 4.96 M8.94 M1.07 M1.1 M998.83 K 12.11 M Gross profit 2.01 M4.6 M290.77 K255.92 K242.46 K 5.39 M Operating expenses 5.49 M5.55 M8.12 M6 M5.51 M 25.18 M Selling/general/admin expenses 2.22 M2.57 M3.6 M2.95 M2.25 M 11.37 M Research & development ————— — Operating income -963.78 K1.92 M-3.93 M-2.76 M-2.58 M -7.34 M Non-Operating Income, Total 2.43 M1.06 M-5.53 M-6.09 M4.55 M -6.01 M Interest expense, net of interest capitalized 9 546-10.69 K51.12 K32.09 K34.47 K 106.99 K Non-Operating Income, excl. Interest Expenses 2.49 M951.8 K-5.7 M-5.74 M4.11 M -6.38 M Unusual income/expense -62.41 K115.69 K118.29 K-374.2 K399.03 K 258.8 K Pretax income 1.47 M2.98 M-9.46 M-8.84 M1.97 M -13.36 M Equity in earnings -591.5 K-665.21 K-631.57 K-679.35 K-648.37 K -2.62 M Taxes 0150.79 K42.95 K04 524 198.26 K Non-controlling/minority interest -247.12 K502.18 K-1.17 M-619.7 K451.57 K -837.37 K After tax other income/expense ————— — Net income before discontinued operations 1.72 M2.33 M-8.33 M-8.22 M1.51 M -12.72 M Discontinued operations ————— — Net income 1.72 M2.33 M-8.33 M-8.22 M1.51 M -12.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.72 M2.33 M-8.33 M-8.22 M1.51 M -12.72 M Basic earnings per share (Basic EPS) 0.180.24-0.78-0.710.68 -0.57 Diluted earnings per share (Diluted EPS) 0.180.24-0.78-0.710.68 -0.57 Average basic shares outstanding 9.24 M9.24 M10.7 M11.57 M32.6 M 64.1 M Diluted shares outstanding 9.24 M9.24 M10.7 M11.57 M32.6 M 64.1 M EBITDA -3.19 M-622.21 K-7.5 M-5.45 M-4.95 M -18.52 M EBIT -3.48 M-949.52 K-7.83 M-5.75 M-5.26 M -19.79 M Cost of revenue 2.95 M4.34 M777.53 K843.05 K756.37 K 6.72 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 284.18 K327.32 K328.81 K294.84 K317.1 K 1.27 M