Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.42 M4.76 M4.87 M19.16 M4.25 M 33.04 M Research & development ————— — Operating income -2.59 M-2.17 M-2.1 M-16.54 M-2.05 M -22.85 M Non-Operating Income, Total -1.85 M-406 K-3.84 M75.27 M-476.4 M -405.38 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.57 M-325 K-3.82 M75.77 M-476.4 M -404.78 M Unusual income/expense -275 K-81 K-15 K-499 K-1 000 -596 K Pretax income -4.44 M-2.58 M-5.93 M58.73 M-478.45 M -428.23 M Equity in earnings ————— — Taxes 199 K285 K-432 K12.08 M-98.68 M -86.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.89 M-2.32 M-5.5 M46.65 M-380.31 M -341.49 M Discontinued operations 2.02 M-540 K-3.61 M2.31 M-1.18 M -3.02 M Net income -3.87 M-2.86 M-9.12 M48.96 M-381.49 M -344.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.87 M-2.86 M-9.12 M48.96 M-381.49 M -344.51 M Basic earnings per share (Basic EPS) -0.23-0.18-0.490.67-5.91 -5.91 Diluted earnings per share (Diluted EPS) -0.23-0.18-0.490.29-5.53 -5.91 Average basic shares outstanding 11.15 M15.55 M18.55 M72.89 M58.3 M 165.29 M Diluted shares outstanding 11.15 M15.55 M18.55 M168.66 M58.3 M 261.06 M EBITDA -3.3 M-2.16 M-2.54 M-16.54 M-4.46 M -25.71 M EBIT -5.99 M-3.37 M-2.9 M-17.44 M-5.35 M -29.05 M Cost of revenue 2.59 M2.92 M3.6 M4.95 M3.17 M 14.65 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.69 M1.21 M351 K895 K883 K 3.34 M