Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.7 M9.98 M12.06 M14.63 M14.54 M13.84 M 13.84 M Research & development —————— — Operating income 39.74 M45.34 M45.48 M23.35 M38.67 M37.76 M 37.95 M Non-Operating Income, Total 784 K1.24 M1.08 M1.87 M1.07 M1.37 M 1.37 M Interest expense, net of interest capitalized 10.52 M7.59 M8.49 M24.84 M30.46 M29.09 M 29.09 M Non-Operating Income, excl. Interest Expenses -9.73 M-6.35 M-7.42 M-22.97 M-29.39 M-27.72 M -27.72 M Unusual income/expense —————— — Pretax income 5.81 M8.77 M9.2 M-4.39 M4.4 M6.8 M 6.8 M Equity in earnings —————— — Taxes 1.21 M1.7 M1.75 M-1.04 M798 K1.18 M 1.18 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.6 M7.07 M7.45 M-3.35 M3.6 M5.61 M 5.61 M Discontinued operations —————— — Net income 4.6 M7.07 M7.45 M-3.35 M3.6 M5.61 M 5.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.6 M7.07 M7.45 M-3.35 M3.6 M5.61 M 5.61 M Basic earnings per share (Basic EPS) 0.270.410.44-0.20.210.34 0.34 Diluted earnings per share (Diluted EPS) 0.270.410.43-0.20.210.34 0.34 Average basic shares outstanding 17.05 M17.07 M17.11 M17.14 M16.8 M16.52 M 66.08 M Diluted shares outstanding 17.06 M17.11 M17.15 M17.14 M16.8 M16.53 M 66.09 M EBITDA 28.64 M36.97 M36.23 M-1.48 M6.93 M7.77 M 8.04 M EBIT 27.05 M35.27 M34.53 M-3.18 M5.23 M6.07 M 6.24 M Cost of revenue 2.38 M1.1 M50 K7.43 M884 K4.12 M 4.12 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.6 M1.7 M1.7 M1.7 M1.7 M1.7 M 1.8 M