Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 43.72 M61.38 M59.53 M59.1 M58.39 M 238.4 M Research & development ————— — Operating income 16.2 M57.23 M29.65 M-36.42 M-13.3 M 37.16 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 185 K239 K261 K267 K209 K 976 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -18.85 M44.75 M17.14 M-47.87 M-26.96 M -12.93 M Equity in earnings —-1.29 M-1.81 M-337 K-1.31 M -4.74 M Taxes -13.53 M903 K-8.75 M-2.4 M-16.45 M -26.7 M Non-controlling/minority interest 1.92 M1.44 M1.25 M583 K1.71 M 4.99 M After tax other income/expense 1.27 M-662 K1.78 M-1.58 M-216 K -673 K Net income before discontinued operations -79.46 M42.41 M24.64 M-46.05 M-12.22 M 8.77 M Discontinued operations —-254 K779 K189 K-1.25 M -537 K Net income -79.46 M42.15 M25.42 M-45.86 M-13.47 M 8.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -79.46 M42.15 M25.42 M-45.86 M-13.47 M 8.24 M Basic earnings per share (Basic EPS) -0.940.50.3-0.54-0.16 0.1 Diluted earnings per share (Diluted EPS) -0.930.50.3-0.54-0.16 0.1 Average basic shares outstanding 85.91 M84.9 M85.04 M85.09 M85.06 M 340.1 M Diluted shares outstanding 85.91 M85.13 M85.14 M85.09 M85.31 M 340.67 M EBITDA 61.34 M101.18 M74.25 M8.53 M30.89 M 214.84 M EBIT 16.2 M57.23 M29.65 M-36.42 M-13.3 M 37.16 M Cost of revenue 276.24 M313.3 M298.33 M275.08 M290.59 M 1.18 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.15 M43.95 M44.6 M44.95 M44.19 M 177.68 M