BTBDW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 4.35 M3.17 M3.23 M3.78 M3.85 M 14.04 M Gross profit 4.35 M3.17 M3.23 M3.78 M3.85 M 14.04 M Operating expenses 547.18 K1.05 M607.43 K675.78 K87.17 K 2.42 M Selling/general/admin expenses 375.45 K406.53 K451.03 K531.06 K178.39 K 1.57 M Research & development ————— — Operating income -75.01 K-937.93 K-292.2 K-75.12 K735.04 K -570.2 K Non-Operating Income, Total ——95.04 K79.03 K138.89 K — Interest expense, net of interest capitalized 22.55 K27.32 K21.55 K19.55 K16.39 K 84.8 K Non-Operating Income, excl. Interest Expenses ——73.48 K59.48 K122.51 K — Unusual income/expense ————— — Pretax income -233.48 K-1.23 M-329.85 K55.03 K914.98 K -585.92 K Equity in earnings -304.78 K-312.8 K-134.3 K-70.41 K-99.73 K -617.24 K Taxes -274 K350 K000 350 K Non-controlling/minority interest ————— — After tax other income/expense ——-1 547—— — Net income before discontinued operations -219.48 K-1.58 M-329.85 K55.03 K914.98 K -935.92 K Discontinued operations ————— — Net income -219.48 K-1.58 M-329.85 K55.03 K914.98 K -935.92 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -219.48 K-1.58 M-329.85 K55.03 K914.98 K -935.92 K Basic earnings per share (Basic EPS) ————0.15 — Diluted earnings per share (Diluted EPS) ————0.15 — Average basic shares outstanding ————6.15 M — Diluted shares outstanding ————6.15 M — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 141.53 K269.44 K156.4 K144.72 K151.01 K 721.57 K