CDNA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 82.88 M86.58 M84.69 M86.68 M100.06 M108.39 M 379.81 M Gross profit 82.88 M86.58 M84.69 M86.68 M100.06 M108.39 M 379.81 M Operating expenses 93.38 M2.2 M98.06 M97.8 M100.3 M114.43 M 410.59 M Selling/general/admin expenses 48.32 M52.08 M45.76 M51.96 M52.88 M59.61 M 210.21 M Research & development 17.49 M16.52 M18.52 M16.83 M16.77 M19.31 M 71.43 M Operating income 10.49 M-2.85 M13.37 M11.12 M246 K6.04 M 30.78 M Non-Operating Income, Total 3.28 M3.49 M3.08 M2.44 M1.91 M2.28 M 9.7 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3 M3.83 M2.78 M2.36 M1.8 M2.23 M 9.17 M Unusual income/expense 283 K-344 K295 K72 K107 K50 K 524 K Pretax income 7.21 M17.85 M10.29 M8.69 M1.66 M443 K 21.08 M Equity in earnings —————— — Taxes 200 K-12 K100 K-117 K-15 K303 K 271 K Non-controlling/minority interest —————— — After tax other income/expense ——7 000041 K— — Net income before discontinued operations 950 K17.4 M10.35 M8.57 M1.68 M758 K 21.35 M Discontinued operations —————— — Net income 950 K17.4 M10.35 M8.57 M1.68 M758 K 21.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.41 M17.4 M10.35 M8.57 M1.68 M758 K 21.35 M Basic earnings per share (Basic EPS) -0.141.67-0.19-0.160.03-0.08 -0.4 Diluted earnings per share (Diluted EPS) -0.141.6-0.19-0.160.03-0.08 -0.4 Average basic shares outstanding 52.9 M52.77 M55.26 M54.3 M52.51 M53.29 M 215.36 M Diluted shares outstanding 52.9 M56.62 M55.26 M54.3 M53.74 M53.29 M 216.59 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.47 M3.36 M3.6 M3.72 M3.81 M3.88 M 15.02 M