CDXS

Value 20202021202220232024 TTM Total revenue 69.06 M104.75 M138.59 M70.14 M59.34 M 52.93 M Gross profit 55.27 M82.2 M100.5 M57.33 M43.06 M 41.98 M Operating expenses 79.39 M105.69 M135.46 M116.98 M101.67 M 101.83 M Selling/general/admin expenses 35.05 M49.32 M52.17 M53.25 M55.15 M 48.94 M Research & development 44.19 M55.92 M80.1 M58.88 M46.26 M 52.69 M Operating income -23.92 M-22.7 M-34.88 M-68.07 M-58.52 M -21.74 M Non-Operating Income, Total 561 K1.91 M1.56 M16.45 M14.06 M 10.1 M Interest expense, net of interest capitalized 1 00000—885 K 1.2 M Non-Operating Income, excl. Interest Expenses 716 K759 K1.44 M28.72 M23.57 M 13.5 M Unusual income/expense -156 K1.15 M124 K-12.27 M-10.39 M -4.61 M Pretax income 23.67 M21.09 M33.32 M76.17 M65.24 M 63.92 M Equity in earnings ————— — Taxes 339 K189 K276 K69 K34 K 33 K Non-controlling/minority interest ————— — After tax other income/expense 55 K19 K29 K213 K0 — Net income before discontinued operations -24.01 M-21.28 M-33.59 M-76.24 M-65.28 M -63.95 M Discontinued operations ————— — Net income -24.01 M-21.28 M-33.59 M-76.24 M-65.28 M -63.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.01 M21.28 M33.59 M76.24 M65.28 M 63.95 M Basic earnings per share (Basic EPS) —-0.33-0.51-1.12-0.89 -0.75 Diluted earnings per share (Diluted EPS) —-0.33-0.51-1.12-0.89 -0.73 Average basic shares outstanding —64.57 M65.34 M68.13 M73.41 M 325.77 M Diluted shares outstanding —64.57 M65.34 M68.13 M73.41 M 325.77 M EBITDA -22.01 M-20.27 M-29.54 M-54.13 M-53.67 M -54.75 M EBIT -24.11 M-23.49 M-34.96 M-59.65 M-58.62 M -59.85 M Cost of revenue 13.78 M22.55 M38.09 M12.81 M16.29 M 10.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.1 M3.22 M5.42 M5.52 M4.95 M 5.1 M